Zhidao International (Holdings) Limited (HKG:1220)
0.0560
-0.0010 (-1.75%)
At close: Jun 30, 2025
HKG:1220 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | -99.1 | 84.56 | 244.35 | 177.65 | 100.53 | 222.98 | Upgrade
|
| Revenue Growth (YoY) | - | -65.40% | 37.54% | 76.71% | -54.91% | 130.34% | Upgrade
|
| Cost of Revenue | -68.24 | 97.24 | 226.84 | 168.52 | 92.77 | 207.78 | Upgrade
|
| Gross Profit | -30.85 | -12.68 | 17.51 | 9.13 | 7.77 | 15.2 | Upgrade
|
| Selling, General & Admin | 13.41 | 14.1 | 15.71 | 17.6 | 15.7 | 27.19 | Upgrade
|
| Operating Expenses | 40.78 | 41.47 | 16.37 | 29.8 | 24.51 | 30.34 | Upgrade
|
| Operating Income | -71.63 | -54.15 | 1.14 | -20.68 | -16.75 | -15.13 | Upgrade
|
| Interest Expense | -0.65 | -0.65 | -0.64 | -0.69 | -0.91 | -1.72 | Upgrade
|
| Interest & Investment Income | 0.55 | 0.51 | 0.55 | 1.81 | 1.78 | 2.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.93 | -22.93 | -6.71 | -2.59 | 4.26 | -14.71 | Upgrade
|
| EBT Excluding Unusual Items | -94.67 | -77.22 | -5.66 | -22.14 | -11.62 | -29.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | -0.85 | -7.63 | -6.49 | -3.56 | -49.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.13 | - | 0.73 | 4.37 | 0.12 | Upgrade
|
| Asset Writedown | -2.11 | -2.11 | -0.6 | - | 0.48 | -1.92 | Upgrade
|
| Other Unusual Items | -4.56 | -4.11 | -1.08 | -4.06 | -0.33 | -0.87 | Upgrade
|
| Pretax Income | -101.42 | -84.42 | -14.97 | -31.98 | -10.66 | -81.79 | Upgrade
|
| Income Tax Expense | -0.65 | 1.26 | -2.07 | -0.92 | -0.72 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | -100.77 | -85.68 | -12.9 | -31.06 | -9.94 | -81.64 | Upgrade
|
| Net Income to Company | -100.77 | -85.68 | -12.9 | -31.06 | -9.94 | -81.64 | Upgrade
|
| Minority Interest in Earnings | 0.22 | 0.22 | 0.16 | 6.15 | 4.58 | 2.1 | Upgrade
|
| Net Income | -100.55 | -85.46 | -12.75 | -24.91 | -5.35 | -79.54 | Upgrade
|
| Net Income to Common | -100.55 | -85.46 | -12.75 | -24.91 | -5.35 | -79.54 | Upgrade
|
| Shares Outstanding (Basic) | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | Upgrade
|
| Shares Outstanding (Diluted) | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | 1,980 | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.01 | -0.01 | -0.00 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.01 | -0.01 | -0.00 | -0.04 | Upgrade
|
| Free Cash Flow | -1.95 | -14.21 | -46.06 | -23.38 | -43.86 | 44.76 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.02 | -0.01 | -0.02 | 0.02 | Upgrade
|
| Gross Margin | - | -15.00% | 7.17% | 5.14% | 7.73% | 6.82% | Upgrade
|
| Operating Margin | - | -64.05% | 0.46% | -11.64% | -16.66% | -6.79% | Upgrade
|
| Profit Margin | - | -101.07% | -5.22% | -14.02% | -5.32% | -35.67% | Upgrade
|
| Free Cash Flow Margin | - | -16.81% | -18.85% | -13.16% | -43.63% | 20.07% | Upgrade
|
| EBITDA | -71.1 | -53.62 | 1.72 | -20.07 | -15.5 | -13.19 | Upgrade
|
| EBITDA Margin | - | -63.41% | 0.70% | -11.29% | -15.42% | -5.91% | Upgrade
|
| D&A For EBITDA | 0.53 | 0.53 | 0.58 | 0.61 | 1.25 | 1.95 | Upgrade
|
| EBIT | -71.63 | -54.15 | 1.14 | -20.68 | -16.75 | -15.13 | Upgrade
|
| EBIT Margin | - | -64.05% | 0.46% | -11.64% | -16.66% | -6.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.