Symphony Holdings Limited (HKG:1223)
1.420
+0.040 (2.90%)
Apr 29, 2026, 3:59 PM HKT
Symphony Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 292.59 | 289.65 | 284.97 | 257.23 | 294.99 | Upgrade
|
| Other Revenue | 16.17 | 17.92 | 19.75 | 21.92 | 28.51 | Upgrade
|
| Revenue | 308.75 | 307.56 | 304.73 | 279.15 | 323.5 | Upgrade
|
| Revenue Growth (YoY) | 0.39% | 0.93% | 9.16% | -13.71% | -8.14% | Upgrade
|
| Cost of Revenue | 23.27 | 26.33 | 29.13 | 27.48 | 50.24 | Upgrade
|
| Gross Profit | 285.48 | 281.23 | 275.6 | 251.67 | 273.25 | Upgrade
|
| Selling, General & Admin | 200.16 | 194.86 | 226.43 | 230.75 | 209.64 | Upgrade
|
| Other Operating Expenses | 4.53 | 9.49 | 6.67 | 1.04 | -12.67 | Upgrade
|
| Operating Expenses | 291.52 | 296.82 | 325.99 | 328.04 | 281.73 | Upgrade
|
| Operating Income | -6.04 | -15.59 | -50.39 | -76.37 | -8.47 | Upgrade
|
| Interest Expense | -64.3 | -94.19 | -104 | -74.83 | -62.72 | Upgrade
|
| Interest & Investment Income | 3.89 | 4.47 | 6.76 | 2.38 | 1.82 | Upgrade
|
| Earnings From Equity Investments | -15.13 | -9.85 | 6.46 | 2.33 | 0.95 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.51 | - | - | 14.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.25 | 18.84 | 16.71 | 27.44 | 23.26 | Upgrade
|
| EBT Excluding Unusual Items | -57.34 | -94.81 | -124.47 | -119.06 | -30.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.87 | -23.65 | -24.72 | -104.74 | 75.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.52 | 0.14 | - | 144.27 | 1.26 | Upgrade
|
| Asset Writedown | -31.92 | -35.69 | -67.38 | -7.03 | -8.43 | Upgrade
|
| Other Unusual Items | - | 12.98 | 3.14 | -0.98 | -0.73 | Upgrade
|
| Pretax Income | -30.87 | -141.03 | -213.42 | -87.53 | 37.06 | Upgrade
|
| Income Tax Expense | 4.86 | 4.08 | 0.54 | 5.19 | 10.64 | Upgrade
|
| Earnings From Continuing Operations | -35.73 | -145.11 | -213.97 | -92.72 | 26.42 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 4.11 | 9.89 | Upgrade
|
| Net Income to Company | -35.73 | -145.11 | -213.97 | -88.6 | 36.31 | Upgrade
|
| Minority Interest in Earnings | 2.78 | 1.99 | 8.05 | 7.33 | 0.19 | Upgrade
|
| Net Income | -32.95 | -143.12 | -205.91 | -81.28 | 36.5 | Upgrade
|
| Net Income to Common | -32.95 | -143.12 | -205.91 | -81.28 | 36.5 | Upgrade
|
| Shares Outstanding (Basic) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | Upgrade
|
| Shares Outstanding (Diluted) | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | Upgrade
|
| EPS (Basic) | -0.01 | -0.05 | -0.07 | -0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.05 | -0.07 | -0.03 | 0.01 | Upgrade
|
| Free Cash Flow | - | 239.22 | 157.14 | 31.63 | 16.03 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | 0.05 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | Upgrade
|
| Gross Margin | 92.46% | 91.44% | 90.44% | 90.16% | 84.47% | Upgrade
|
| Operating Margin | -1.96% | -5.07% | -16.54% | -27.36% | -2.62% | Upgrade
|
| Profit Margin | -10.67% | -46.53% | -67.57% | -29.12% | 11.28% | Upgrade
|
| Free Cash Flow Margin | - | 77.78% | 51.57% | 11.33% | 4.95% | Upgrade
|
| EBITDA | 72.24 | 62.69 | 28.33 | 4.6 | 60.98 | Upgrade
|
| EBITDA Margin | 23.40% | 20.38% | 9.30% | 1.65% | 18.85% | Upgrade
|
| D&A For EBITDA | 78.29 | 78.29 | 78.73 | 80.97 | 69.46 | Upgrade
|
| EBIT | -6.04 | -15.59 | -50.39 | -76.37 | -8.47 | Upgrade
|
| EBIT Margin | -1.96% | -5.07% | -16.54% | -27.36% | -2.62% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 28.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.