Wuxi Sunlit Science and Technology Company Limited (HKG:1289)
2.340
0.00 (0.00%)
Apr 28, 2026, 3:24 PM HKT
HKG:1289 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 49.54 | 29.35 | 22.6 | 4.71 | Upgrade
|
| Depreciation & Amortization | - | 11.35 | 11.27 | 10.49 | 10.1 | Upgrade
|
| Other Amortization | - | 0.03 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 12.84 | 10.47 | -0.02 | 2.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.06 | -0.23 | -0.24 | -0.62 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 40.67 | 23.86 | 4.28 | 3.42 | Upgrade
|
| Other Operating Activities | - | -18.07 | -0.02 | -7.55 | 1.98 | Upgrade
|
| Change in Accounts Receivable | - | 30.86 | -112.67 | -13.28 | -58.72 | Upgrade
|
| Change in Inventory | - | 49.28 | -65.46 | -88.65 | 3.66 | Upgrade
|
| Change in Accounts Payable | - | -18.65 | 23.12 | 111.14 | -14.72 | Upgrade
|
| Change in Unearned Revenue | - | 15.03 | 36.5 | 75.21 | 1.44 | Upgrade
|
| Change in Other Net Operating Assets | - | -7.56 | 52.26 | -83.02 | 11.66 | Upgrade
|
| Operating Cash Flow | - | 165.23 | 8.48 | 30.99 | -34.41 | Upgrade
|
| Operating Cash Flow Growth | - | 1848.27% | -72.63% | - | - | Upgrade
|
| Capital Expenditures | - | -0.41 | -6.33 | -13.72 | -1.75 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.75 | 3.79 | 0.05 | 0.05 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 9.19 | - | - | Upgrade
|
| Investment in Securities | - | -136.83 | -44.16 | 23.17 | 36.32 | Upgrade
|
| Other Investing Activities | - | 5.9 | - | 31.49 | -13.57 | Upgrade
|
| Investing Cash Flow | - | -128.59 | -37.5 | 40.99 | 21.04 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 7 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | 7 | - | Upgrade
|
| Common Dividends Paid | - | -10.24 | -10.24 | - | -6.4 | Upgrade
|
| Financing Cash Flow | - | -10.24 | -10.24 | 7 | -6.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.04 | -0.05 | 0.45 | -0.28 | Upgrade
|
| Net Cash Flow | - | 26.37 | -39.3 | 79.43 | -20.05 | Upgrade
|
| Free Cash Flow | - | 164.83 | 2.16 | 17.27 | -36.16 | Upgrade
|
| Free Cash Flow Growth | - | 7544.99% | -87.52% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 31.94% | 0.69% | 8.30% | -21.65% | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | 0.02 | 0.14 | -0.28 | Upgrade
|
| Cash Income Tax Paid | - | 19.5 | 2.72 | 0.12 | 0.45 | Upgrade
|
| Levered Free Cash Flow | - | 132.26 | 66.68 | 48.99 | -50.83 | Upgrade
|
| Unlevered Free Cash Flow | - | 132.26 | 66.68 | 48.99 | -50.83 | Upgrade
|
| Change in Working Capital | - | 68.95 | -66.25 | 1.4 | -56.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.