Macau Legend Development Limited (HKG:1680)
Hong Kong
· Delayed Price · Currency is HKD 0.186
-0.004 (-2.11%)
Apr 29, 2026, 10:46 AM HKT
Macau Legend Development Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -622.63 | -4.92 | -607.21 | -1,190 | Upgrade
|
| Depreciation & Amortization | - | 332.7 | 381.59 | 420.06 | 473.26 | Upgrade
|
| Other Amortization | - | 3.39 | 5.22 | 12.58 | 7.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -64.99 | 11.96 | 0.07 | -9.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 376.24 | - | - | 241 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 10.97 | 3.67 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 7.08 | 28.46 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.02 | 0.04 | 1.59 | 16.51 | Upgrade
|
| Other Operating Activities | - | 54.72 | -305.75 | -103.48 | 125.26 | Upgrade
|
| Change in Accounts Receivable | - | 23.46 | -16.92 | 149.18 | -20.5 | Upgrade
|
| Change in Inventory | - | 3.03 | 0.37 | 6.13 | 5.19 | Upgrade
|
| Change in Accounts Payable | - | -24.63 | 48.81 | -139.55 | -25.02 | Upgrade
|
| Operating Cash Flow | - | 171.45 | 182.54 | -242.58 | -344.4 | Upgrade
|
| Operating Cash Flow Growth | - | -6.08% | - | - | - | Upgrade
|
| Capital Expenditures | - | -14.75 | -16.32 | -42.39 | -53.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 8 | 3.14 | 0.12 | 10.28 | Upgrade
|
| Investment in Securities | - | -15.74 | -94.42 | 197.37 | - | Upgrade
|
| Other Investing Activities | - | 173.05 | 74.75 | 4.89 | 3.08 | Upgrade
|
| Investing Cash Flow | - | 150.55 | -32.86 | 159.99 | -39.77 | Upgrade
|
| Long-Term Debt Issued | - | - | 80 | 350 | 537.9 | Upgrade
|
| Total Debt Issued | - | - | 80 | 350 | 537.9 | Upgrade
|
| Long-Term Debt Repaid | - | -173.87 | -81.29 | -219.04 | -107.45 | Upgrade
|
| Net Debt Issued (Repaid) | - | -173.87 | -1.29 | 130.96 | 430.45 | Upgrade
|
| Other Financing Activities | - | -156.55 | -172.57 | -97.34 | -57.81 | Upgrade
|
| Financing Cash Flow | - | -330.42 | -173.86 | 33.62 | 372.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -2.5 | 0.08 | 3.72 | 18.87 | Upgrade
|
| Net Cash Flow | - | -10.91 | -24.11 | -45.26 | 7.34 | Upgrade
|
| Free Cash Flow | - | 156.7 | 166.21 | -284.97 | -397.53 | Upgrade
|
| Free Cash Flow Growth | - | -5.73% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 20.31% | 22.47% | -40.05% | -35.01% | Upgrade
|
| Free Cash Flow Per Share | - | 0.25 | 0.27 | -0.46 | -0.64 | Upgrade
|
| Cash Interest Paid | - | 156.55 | 172.57 | 97.34 | 57.81 | Upgrade
|
| Cash Income Tax Paid | - | 11.93 | 36.45 | 41.32 | 3.37 | Upgrade
|
| Levered Free Cash Flow | - | 32.73 | -218.48 | -290.21 | -77.47 | Upgrade
|
| Unlevered Free Cash Flow | - | 147.96 | -97.36 | -234.06 | -44.17 | Upgrade
|
| Change in Working Capital | - | 1.85 | 32.27 | 15.76 | -40.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.