Sichuan Energy Investment Development Co., Ltd. (HKG:1713)
Hong Kong
· Delayed Price · Currency is HKD 2.170
0.00 (0.00%)
Apr 29, 2026, 3:08 PM HKT
HKG:1713 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 400.02 | 339 | 301.44 | 269.56 | Upgrade
|
| Depreciation & Amortization | - | 239.19 | 192.12 | 166.55 | 154.06 | Upgrade
|
| Other Amortization | - | 8.28 | 4.28 | 1.56 | 2.94 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | 1.58 | -15.03 | -0.01 | 0.1 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | 4.82 | -4.63 | -13.12 | -17.4 | Upgrade
|
| Asset Writedown | - | 0.02 | 7.27 | 1.25 | 16.08 | Upgrade
|
| Change in Accounts Receivable | - | -581.93 | -471.97 | -34.36 | -66.37 | Upgrade
|
| Change in Inventory | - | 31.5 | -8.24 | -17.61 | -6.09 | Upgrade
|
| Change in Accounts Payable | - | 486.39 | 573.34 | 151.28 | 57.09 | Upgrade
|
| Change in Unearned Revenue | - | -9.6 | -10.4 | -8.37 | -8.46 | Upgrade
|
| Other Operating Activities | - | 15.88 | 9.14 | 0.38 | 14.36 | Upgrade
|
| Operating Cash Flow | - | 602.89 | 622.3 | 561.35 | 415.69 | Upgrade
|
| Operating Cash Flow Growth | - | -3.12% | 10.86% | 35.04% | -12.72% | Upgrade
|
| Capital Expenditures | - | -763.26 | -1,111 | -674.79 | -324.08 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.12 | 25.77 | 3.05 | 2.59 | Upgrade
|
| Investment in Securities | - | - | -115.2 | 109.62 | 160 | Upgrade
|
| Other Investing Activities | - | 3.03 | 6.1 | 20.64 | 18.04 | Upgrade
|
| Investing Cash Flow | - | -759.11 | -1,195 | -541.48 | -143.44 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 400 | Upgrade
|
| Long-Term Debt Issued | - | 357.25 | 500 | 546.86 | - | Upgrade
|
| Total Debt Issued | - | 357.25 | 500 | 546.86 | 400 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -480.42 | Upgrade
|
| Long-Term Debt Repaid | - | -171.99 | -305.5 | -548.06 | - | Upgrade
|
| Total Debt Repaid | - | -171.99 | -305.5 | -548.06 | -480.42 | Upgrade
|
| Net Debt Issued (Repaid) | - | 185.26 | 194.5 | -1.19 | -80.42 | Upgrade
|
| Common Dividends Paid | - | -156.86 | -146.24 | -140.45 | -141.2 | Upgrade
|
| Dividends Paid | - | -156.86 | -146.24 | -140.45 | -141.2 | Upgrade
|
| Other Financing Activities | - | 192.17 | 256.27 | 295.36 | 33.08 | Upgrade
|
| Financing Cash Flow | - | 220.57 | 304.53 | 153.72 | -188.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.72 | 0.1 | 0.31 | -0.54 | Upgrade
|
| Net Cash Flow | - | 63.64 | -267.65 | 173.91 | 83.18 | Upgrade
|
| Free Cash Flow | - | -160.36 | -488.96 | -113.43 | 91.61 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -51.64% | Upgrade
|
| Free Cash Flow Margin | - | -3.36% | -11.75% | -3.42% | 2.89% | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | -0.46 | -0.11 | 0.09 | Upgrade
|
| Cash Income Tax Paid | - | 202.72 | 198.47 | 244.74 | 202.04 | Upgrade
|
| Levered Free Cash Flow | - | -230.82 | -611.96 | -244.34 | 22.19 | Upgrade
|
| Unlevered Free Cash Flow | - | -220.57 | -602.41 | -237.85 | 29.8 | Upgrade
|
| Change in Working Capital | - | -88.77 | 63.29 | 93.65 | -33.14 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.