China Datang Corporation Renewable Power Co., Limited (HKG:1798)
Hong Kong
· Delayed Price · Currency is HKD 1.540
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:1798 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,378 | 2,753 | 3,485 | 2,032 | Upgrade
|
| Depreciation & Amortization | - | 5,568 | 5,286 | 4,993 | 4,442 | Upgrade
|
| Other Amortization | - | 19.72 | 9.92 | 6.31 | 8.27 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | 32.16 | -4.22 | 8.7 | 51.07 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | - | 15 | - | 46.66 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -18.81 | -8.62 | -47.14 | 9.39 | Upgrade
|
| Asset Writedown | - | 54.1 | 116.58 | 82.68 | 338.52 | Upgrade
|
| Change in Accounts Receivable | - | -3,861 | -3,324 | 2,198 | -4,491 | Upgrade
|
| Change in Inventory | - | 2.95 | 12.01 | 8.51 | 90.23 | Upgrade
|
| Change in Accounts Payable | - | 27.19 | -81.53 | -94.53 | 106.74 | Upgrade
|
| Change in Other Net Operating Assets | - | 119.53 | 324.36 | 330.41 | 758.62 | Upgrade
|
| Other Operating Activities | - | 1,949 | 1,941 | 2,392 | 2,347 | Upgrade
|
| Operating Cash Flow | - | 6,287 | 7,140 | 13,231 | 6,002 | Upgrade
|
| Operating Cash Flow Growth | - | -11.95% | -46.04% | 120.45% | 9.32% | Upgrade
|
| Capital Expenditures | - | -13,678 | -6,515 | -6,975 | -8,212 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 14.81 | 1.32 | 4.47 | 20.59 | Upgrade
|
| Divestitures | - | -15.43 | - | - | - | Upgrade
|
| Investment in Securities | - | -17.07 | -57.08 | 121.28 | -5.99 | Upgrade
|
| Other Investing Activities | - | 26.86 | 51.78 | - | 0.04 | Upgrade
|
| Investing Cash Flow | - | -13,669 | -6,519 | -6,849 | -8,197 | Upgrade
|
| Long-Term Debt Issued | - | 34,858 | 21,868 | 31,447 | 38,733 | Upgrade
|
| Total Debt Issued | - | 34,858 | 21,868 | 31,447 | 38,733 | Upgrade
|
| Long-Term Debt Repaid | - | -25,872 | -19,128 | -36,117 | -35,761 | Upgrade
|
| Total Debt Repaid | - | -25,872 | -19,128 | -36,117 | -35,761 | Upgrade
|
| Net Debt Issued (Repaid) | - | 8,987 | 2,740 | -4,670 | 2,972 | Upgrade
|
| Issuance of Common Stock | - | 3,000 | 10,000 | 1,000 | 4,000 | Upgrade
|
| Repurchase of Common Stock | - | -3,000 | -10,000 | -1,000 | -2,000 | Upgrade
|
| Common Dividends Paid | - | -1,200 | -900.69 | -755.21 | -687.11 | Upgrade
|
| Other Financing Activities | - | -1,515 | -1,845 | -1,641 | -2,022 | Upgrade
|
| Financing Cash Flow | - | 6,271 | -5.61 | -7,067 | 2,263 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.39 | -0.3 | 5.22 | -0.02 | Upgrade
|
| Net Cash Flow | - | -1,111 | 614.72 | -678.97 | 67.24 | Upgrade
|
| Free Cash Flow | - | -7,391 | 624.61 | 6,257 | -2,210 | Upgrade
|
| Free Cash Flow Growth | - | - | -90.02% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -58.77% | 4.88% | 50.06% | -18.62% | Upgrade
|
| Free Cash Flow Per Share | - | -1.02 | 0.09 | 0.86 | -0.30 | Upgrade
|
| Cash Interest Paid | - | 1,866 | 1,776 | 1,561 | 2,021 | Upgrade
|
| Cash Income Tax Paid | - | 546.06 | 596.17 | 452.47 | 416.39 | Upgrade
|
| Levered Free Cash Flow | - | -8,409 | -2,264 | 907.22 | -3,360 | Upgrade
|
| Unlevered Free Cash Flow | - | -7,403 | -1,197 | 2,100 | -2,035 | Upgrade
|
| Change in Working Capital | - | -3,711 | -3,069 | 2,442 | -3,536 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.