Beijing Sports and Entertainment Industry Group Limited (HKG:1803)
Hong Kong
· Delayed Price · Currency is HKD 0.0790
0.00 (0.00%)
At close: Mar 10, 2026
HKG:1803 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 185.29 | 169.65 | 62.39 | 68.57 | 218.72 | 120.88 | Upgrade
|
| Revenue Growth (YoY) | 157.17% | 171.93% | -9.02% | -68.65% | 80.94% | -31.29% | Upgrade
|
| Cost of Revenue | 167.51 | 143.23 | 57.63 | 54.4 | 162.52 | 110.87 | Upgrade
|
| Gross Profit | 17.78 | 26.43 | 4.76 | 14.17 | 56.21 | 10.01 | Upgrade
|
| Selling, General & Admin | 67.67 | 66.68 | 56.65 | 51.61 | 54.62 | 56.1 | Upgrade
|
| Other Operating Expenses | -0.66 | 0.01 | 0.09 | 2.23 | 1.91 | 3.05 | Upgrade
|
| Operating Expenses | 71.15 | 76.49 | 63.79 | 72.48 | 78.12 | 73.72 | Upgrade
|
| Operating Income | -53.37 | -50.06 | -59.04 | -58.31 | -21.91 | -63.71 | Upgrade
|
| Interest Expense | -1.82 | -1.67 | -1.73 | -2.39 | -3.11 | -3.12 | Upgrade
|
| Interest & Investment Income | 5.6 | 6.2 | 5.81 | 7.18 | 8.99 | 13.69 | Upgrade
|
| Earnings From Equity Investments | -0.06 | -0.06 | - | -0.05 | -0.03 | -0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 0.25 | -0.33 | 0.14 | 10.17 | 20.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.12 | 6.89 | 2.23 | 5.15 | 3.23 | 2.79 | Upgrade
|
| EBT Excluding Unusual Items | -42.71 | -38.45 | -53.05 | -48.29 | -2.66 | -30.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -29.14 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.2 | 2.33 | -9.99 | -8.25 | -37.83 | -10.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0.01 | 5.05 | 1.23 | 1.29 | -0.08 | Upgrade
|
| Asset Writedown | - | - | -2.92 | -4.55 | - | -0.22 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.19 | Upgrade
|
| Pretax Income | -42.91 | -36.12 | -60.91 | -89 | -39.2 | -40.77 | Upgrade
|
| Income Tax Expense | -0.88 | -0.83 | 4.19 | -0.68 | 2.37 | -6.23 | Upgrade
|
| Earnings From Continuing Operations | -42.03 | -35.3 | -65.1 | -88.32 | -41.57 | -34.53 | Upgrade
|
| Minority Interest in Earnings | 14.69 | 12.45 | 16.08 | 21.69 | 2.76 | 22.67 | Upgrade
|
| Net Income | -27.35 | -22.85 | -49.02 | -66.63 | -38.8 | -11.86 | Upgrade
|
| Net Income to Common | -27.35 | -22.85 | -49.02 | -66.63 | -38.8 | -11.86 | Upgrade
|
| Shares Outstanding (Basic) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 | Upgrade
|
| Shares Outstanding (Diluted) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | 1,302 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.86% | 7.22% | -0.25% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.01 | Upgrade
|
| Free Cash Flow | -58.46 | -30.19 | -4.41 | -71.08 | 2.35 | -74.59 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | -0.00 | -0.05 | 0.00 | -0.06 | Upgrade
|
| Gross Margin | 9.60% | 15.58% | 7.62% | 20.67% | 25.70% | 8.28% | Upgrade
|
| Operating Margin | -28.80% | -29.51% | -94.63% | -85.04% | -10.02% | -52.70% | Upgrade
|
| Profit Margin | -14.76% | -13.47% | -78.58% | -97.17% | -17.74% | -9.81% | Upgrade
|
| Free Cash Flow Margin | -31.55% | -17.79% | -7.06% | -103.66% | 1.07% | -61.71% | Upgrade
|
| EBITDA | -46.51 | -43.29 | -50.72 | -51.15 | -14.24 | -48.38 | Upgrade
|
| EBITDA Margin | -25.10% | -25.52% | -81.29% | -74.60% | -6.51% | -40.03% | Upgrade
|
| D&A For EBITDA | 6.86 | 6.77 | 8.32 | 7.16 | 7.68 | 15.32 | Upgrade
|
| EBIT | -53.37 | -50.06 | -59.04 | -58.31 | -21.91 | -63.71 | Upgrade
|
| EBIT Margin | -28.80% | -29.51% | -94.63% | -85.04% | -10.02% | -52.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.