Beijing Sports and Entertainment Industry Group Limited (HKG:1803)
Hong Kong
· Delayed Price · Currency is HKD 0.0810
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:1803 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 190.6 | 169.65 | 62.39 | 68.57 | 218.72 | Upgrade
|
| Revenue Growth (YoY) | 12.34% | 171.93% | -9.02% | -68.65% | 80.94% | Upgrade
|
| Cost of Revenue | 165.48 | 143.23 | 57.63 | 54.4 | 162.52 | Upgrade
|
| Gross Profit | 25.11 | 26.43 | 4.76 | 14.17 | 56.21 | Upgrade
|
| Selling, General & Admin | 65.24 | 66.68 | 56.65 | 51.61 | 54.62 | Upgrade
|
| Other Operating Expenses | 0.28 | 0.01 | 0.09 | 2.23 | 1.91 | Upgrade
|
| Operating Expenses | 61.28 | 76.49 | 63.79 | 72.48 | 78.12 | Upgrade
|
| Operating Income | -36.17 | -50.06 | -59.04 | -58.31 | -21.91 | Upgrade
|
| Interest Expense | -2.26 | -1.67 | -1.73 | -2.39 | -3.11 | Upgrade
|
| Interest & Investment Income | 4.2 | 6.2 | 5.81 | 7.18 | 8.99 | Upgrade
|
| Earnings From Equity Investments | -0.27 | -0.06 | - | -0.05 | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | 0.25 | -0.33 | 0.14 | 10.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.43 | 3.81 | 2.23 | 5.15 | 3.23 | Upgrade
|
| EBT Excluding Unusual Items | -32.23 | -41.53 | -53.05 | -48.29 | -2.66 | Upgrade
|
| Impairment of Goodwill | - | - | - | -29.14 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.88 | 2.33 | -9.99 | -8.25 | -37.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 5.05 | 1.23 | 1.29 | Upgrade
|
| Asset Writedown | - | - | -2.92 | -4.55 | - | Upgrade
|
| Other Unusual Items | - | 3.09 | - | - | - | Upgrade
|
| Pretax Income | -33.12 | -36.12 | -60.91 | -89 | -39.2 | Upgrade
|
| Income Tax Expense | 3.89 | -0.83 | 4.19 | -0.68 | 2.37 | Upgrade
|
| Earnings From Continuing Operations | -37 | -35.3 | -65.1 | -88.32 | -41.57 | Upgrade
|
| Minority Interest in Earnings | 12.32 | 12.45 | 16.08 | 21.69 | 2.76 | Upgrade
|
| Net Income | -24.69 | -22.85 | -49.02 | -66.63 | -38.8 | Upgrade
|
| Net Income to Common | -24.69 | -22.85 | -49.02 | -66.63 | -38.8 | Upgrade
|
| Shares Outstanding (Basic) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | Upgrade
|
| Shares Outstanding (Diluted) | 1,408 | 1,408 | 1,408 | 1,408 | 1,396 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.86% | 7.22% | Upgrade
|
| EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | Upgrade
|
| Free Cash Flow | - | -30.19 | -4.41 | -71.08 | 2.35 | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | -0.00 | -0.05 | 0.00 | Upgrade
|
| Gross Margin | 13.18% | 15.58% | 7.62% | 20.67% | 25.70% | Upgrade
|
| Operating Margin | -18.98% | -29.51% | -94.63% | -85.04% | -10.02% | Upgrade
|
| Profit Margin | -12.95% | -13.47% | -78.58% | -97.17% | -17.74% | Upgrade
|
| Free Cash Flow Margin | - | -17.79% | -7.06% | -103.66% | 1.07% | Upgrade
|
| EBITDA | -29.4 | -43.29 | -50.72 | -51.15 | -14.24 | Upgrade
|
| EBITDA Margin | -15.43% | -25.52% | -81.29% | -74.60% | -6.51% | Upgrade
|
| D&A For EBITDA | 6.77 | 6.77 | 8.32 | 7.16 | 7.68 | Upgrade
|
| EBIT | -36.17 | -50.06 | -59.04 | -58.31 | -21.91 | Upgrade
|
| EBIT Margin | -18.98% | -29.51% | -94.63% | -85.04% | -10.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.