Grown Up Group Investment Holdings Limited (HKG:1842)
Hong Kong
· Delayed Price · Currency is HKD 0.0460
+0.0030 (6.98%)
Apr 29, 2026, 3:34 PM HKT
HKG:1842 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 276.87 | 307.36 | 291.56 | 394.12 | 304.72 | Upgrade
|
| Revenue Growth (YoY) | -9.92% | 5.42% | -26.02% | 29.34% | 10.15% | Upgrade
|
| Cost of Revenue | 242.11 | 256.79 | 249.26 | 335.28 | 244.85 | Upgrade
|
| Gross Profit | 34.76 | 50.58 | 42.3 | 58.84 | 59.87 | Upgrade
|
| Selling, General & Admin | 56.98 | 54.97 | 54.13 | 55.77 | 52.02 | Upgrade
|
| Other Operating Expenses | -0.83 | -0.83 | -0.9 | -0.95 | -0.96 | Upgrade
|
| Operating Expenses | 56.15 | 54.21 | 53.23 | 58.45 | 53.14 | Upgrade
|
| Operating Income | -21.39 | -3.63 | -10.93 | 0.39 | 6.73 | Upgrade
|
| Interest Expense | -2.46 | -3.6 | -4.24 | -4.14 | -1.93 | Upgrade
|
| Interest & Investment Income | 0.84 | 1.72 | 1.84 | 0.27 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | -23.02 | -5.51 | -13.33 | -3.49 | 4.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.76 | 2.17 | -4.82 | -3.78 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | - | 17.98 | 7.16 | 0.19 | Upgrade
|
| Asset Writedown | -0.4 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.06 | Upgrade
|
| Pretax Income | -26.15 | -3.34 | -0.18 | -0.11 | 5.24 | Upgrade
|
| Income Tax Expense | -0.83 | 1.11 | -1.26 | 0.35 | -0.02 | Upgrade
|
| Earnings From Continuing Operations | -25.32 | -4.45 | 1.09 | -0.47 | 5.26 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -8.26 | Upgrade
|
| Net Income | -25.32 | -4.45 | 1.09 | -0.47 | -3.01 | Upgrade
|
| Net Income to Common | -25.32 | -4.45 | 1.09 | -0.47 | -3.01 | Upgrade
|
| Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 1,015 | 1,000 | Upgrade
|
| Shares Change (YoY) | - | - | 18.25% | 1.48% | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | - | -10.13 | 2.44 | 0.81 | 9.35 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Gross Margin | 12.55% | 16.46% | 14.51% | 14.93% | 19.65% | Upgrade
|
| Operating Margin | -7.73% | -1.18% | -3.75% | 0.10% | 2.21% | Upgrade
|
| Profit Margin | -9.14% | -1.45% | 0.37% | -0.12% | -0.99% | Upgrade
|
| Free Cash Flow Margin | - | -3.29% | 0.84% | 0.21% | 3.07% | Upgrade
|
| EBITDA | -20.1 | -2.33 | -9.62 | 2.54 | 21.54 | Upgrade
|
| EBITDA Margin | -7.26% | -0.76% | -3.30% | 0.65% | 7.07% | Upgrade
|
| D&A For EBITDA | 1.29 | 1.29 | 1.31 | 2.16 | 14.8 | Upgrade
|
| EBIT | -21.39 | -3.63 | -10.93 | 0.39 | 6.73 | Upgrade
|
| EBIT Margin | -7.73% | -1.18% | -3.75% | 0.10% | 2.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.