Grown Up Group Investment Holdings Limited (HKG:1842)
0.0460
+0.0030 (6.98%)
Apr 29, 2026, 3:34 PM HKT
HKG:1842 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 70.36 | 54.06 | 51.62 | 45.58 | 9.42 | Upgrade
|
| Trading Asset Securities | 3.34 | 16.87 | 20.19 | 7.21 | - | Upgrade
|
| Cash & Short-Term Investments | 73.7 | 70.93 | 71.8 | 52.8 | 9.42 | Upgrade
|
| Cash Growth | 3.91% | -1.22% | 36.00% | 460.76% | -66.89% | Upgrade
|
| Accounts Receivable | 54.15 | 68.76 | 56.71 | 60.96 | 60.02 | Upgrade
|
| Other Receivables | 1.42 | - | 0.36 | - | 28.98 | Upgrade
|
| Receivables | 55.56 | 68.76 | 57.07 | 60.96 | 88.99 | Upgrade
|
| Inventory | 19.75 | 26.4 | 27.97 | 27.85 | 15.81 | Upgrade
|
| Prepaid Expenses | 7.38 | 10.47 | 4.06 | 6.62 | 3.32 | Upgrade
|
| Other Current Assets | 13.33 | 23.14 | 22.31 | 55.04 | 64.6 | Upgrade
|
| Total Current Assets | 169.72 | 199.7 | 183.21 | 203.26 | 182.14 | Upgrade
|
| Property, Plant & Equipment | 23.35 | 19.29 | 21.37 | 24.39 | 25.86 | Upgrade
|
| Long-Term Investments | 28.91 | - | 7.11 | 8 | - | Upgrade
|
| Goodwill | - | 8.91 | 8.91 | 8.91 | 8.91 | Upgrade
|
| Other Intangible Assets | 9.06 | 0.55 | 0.89 | 1.32 | 1.76 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.01 | 3.07 | 3.07 | 2.33 | 1.82 | Upgrade
|
| Other Long-Term Assets | 1.4 | 29.09 | 28.35 | 27.67 | 8.4 | Upgrade
|
| Total Assets | 235.44 | 260.6 | 252.91 | 275.88 | 228.88 | Upgrade
|
| Accounts Payable | 67.93 | 62.55 | 60.82 | 48.06 | 75.96 | Upgrade
|
| Accrued Expenses | 8.64 | 7.01 | 9.26 | 16.89 | 10.31 | Upgrade
|
| Short-Term Debt | 42.98 | 49.34 | 37.28 | 63.74 | 32.37 | Upgrade
|
| Current Portion of Leases | 2.16 | 2.32 | 2.64 | 1.96 | 3.38 | Upgrade
|
| Current Income Taxes Payable | - | 0.22 | - | 2.02 | 0.74 | Upgrade
|
| Current Unearned Revenue | 1.14 | 7.29 | 3.4 | 5.8 | 0.19 | Upgrade
|
| Total Current Liabilities | 122.85 | 128.72 | 113.4 | 138.46 | 122.95 | Upgrade
|
| Long-Term Debt | 4.09 | - | - | - | - | Upgrade
|
| Long-Term Leases | 3.17 | 0.71 | 3.03 | 3.18 | 1.21 | Upgrade
|
| Total Liabilities | 130.12 | 129.43 | 116.43 | 141.64 | 124.15 | Upgrade
|
| Common Stock | 12 | 12 | 12 | 12 | 10 | Upgrade
|
| Additional Paid-In Capital | - | 91.45 | 91.45 | 91.45 | 61.93 | Upgrade
|
| Retained Earnings | 41.32 | 66.64 | 71.09 | 70 | 70.47 | Upgrade
|
| Comprehensive Income & Other | 52 | -38.93 | -38.06 | -39.22 | -37.67 | Upgrade
|
| Shareholders' Equity | 105.33 | 131.17 | 136.48 | 134.23 | 104.73 | Upgrade
|
| Total Liabilities & Equity | 235.44 | 260.6 | 252.91 | 275.88 | 228.88 | Upgrade
|
| Total Debt | 52.41 | 52.37 | 42.95 | 68.88 | 36.95 | Upgrade
|
| Net Cash (Debt) | 21.29 | 18.56 | 28.85 | -16.09 | -27.54 | Upgrade
|
| Net Cash Growth | 14.72% | -35.68% | - | - | - | Upgrade
|
| Net Cash Per Share | 0.02 | 0.02 | 0.02 | -0.02 | -0.03 | Upgrade
|
| Filing Date Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,000 | Upgrade
|
| Total Common Shares Outstanding | 1,200 | 1,200 | 1,200 | 1,200 | 1,000 | Upgrade
|
| Working Capital | 46.87 | 70.98 | 69.81 | 64.8 | 59.19 | Upgrade
|
| Book Value Per Share | 0.09 | 0.11 | 0.11 | 0.11 | 0.10 | Upgrade
|
| Tangible Book Value | 96.27 | 121.71 | 126.68 | 124.01 | 94.07 | Upgrade
|
| Tangible Book Value Per Share | 0.08 | 0.10 | 0.11 | 0.10 | 0.09 | Upgrade
|
| Land | - | 27.54 | 28.36 | 30.62 | 32.4 | Upgrade
|
| Machinery | - | 27.89 | 26.98 | 32.82 | 36.29 | Upgrade
|
| Leasehold Improvements | - | 5.7 | 5.79 | 5.76 | 11.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.