Shanghai Junshi Biosciences Co., Ltd. (HKG:1877)
26.68
-0.56 (-2.06%)
Apr 29, 2026, 4:08 PM HKT
HKG:1877 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,615 | 2,502 | 3,788 | 5,997 | 3,507 | Upgrade
|
| Short-Term Investments | - | - | - | 17.93 | - | Upgrade
|
| Trading Asset Securities | 600.78 | 430.51 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 3,216 | 2,933 | 3,788 | 6,015 | 3,507 | Upgrade
|
| Cash Growth | 9.65% | -22.58% | -37.02% | 71.53% | 3.59% | Upgrade
|
| Accounts Receivable | 506.75 | 509.82 | 483.23 | 232.73 | 1,301 | Upgrade
|
| Other Receivables | - | 36.44 | 374.01 | 78.81 | 28.05 | Upgrade
|
| Receivables | 506.75 | 546.26 | 857.23 | 314.25 | 1,329 | Upgrade
|
| Inventory | 573.11 | 584.47 | 538.05 | 599.02 | 484.6 | Upgrade
|
| Prepaid Expenses | - | - | - | 239.82 | - | Upgrade
|
| Other Current Assets | 162.01 | 220.38 | 387.59 | 36.94 | 524.79 | Upgrade
|
| Total Current Assets | 4,458 | 4,284 | 5,571 | 7,205 | 5,845 | Upgrade
|
| Property, Plant & Equipment | 4,872 | 4,195 | 3,809 | 3,278 | 2,801 | Upgrade
|
| Long-Term Investments | 1,914 | 1,226 | 1,133 | 1,292 | 1,485 | Upgrade
|
| Other Intangible Assets | 559.77 | 521.41 | 546.96 | 98.91 | 264.98 | Upgrade
|
| Long-Term Deferred Tax Assets | 88.31 | 87.05 | 103.4 | 228.43 | 88.55 | Upgrade
|
| Long-Term Deferred Charges | 9.76 | 6.12 | 12.6 | - | 27.79 | Upgrade
|
| Other Long-Term Assets | 480.35 | 461.94 | 167.14 | 473.39 | 522.34 | Upgrade
|
| Total Assets | 12,382 | 10,782 | 11,343 | 12,576 | 11,035 | Upgrade
|
| Accounts Payable | 73.99 | 115.9 | 125.19 | 370.23 | 63.17 | Upgrade
|
| Accrued Expenses | 804.98 | 901.44 | 1,046 | 917.21 | 1,603 | Upgrade
|
| Short-Term Debt | 603.2 | 678.11 | 452.44 | 391.75 | - | Upgrade
|
| Current Portion of Long-Term Debt | 659.39 | 216.5 | 86.96 | - | 10.6 | Upgrade
|
| Current Portion of Leases | 32.01 | 30.29 | 35.93 | 43.66 | 34.47 | Upgrade
|
| Current Income Taxes Payable | 4.76 | 12.41 | 17.98 | - | 63.08 | Upgrade
|
| Current Unearned Revenue | 22.18 | 8.17 | 146.3 | 0.44 | 45.8 | Upgrade
|
| Other Current Liabilities | 577.77 | 531.11 | 527.92 | 50.96 | 181.59 | Upgrade
|
| Total Current Liabilities | 2,778 | 2,494 | 2,438 | 1,774 | 2,001 | Upgrade
|
| Long-Term Debt | 2,794 | 1,980 | 1,196 | 839.58 | 490 | Upgrade
|
| Long-Term Leases | 56.62 | 26.31 | 17.45 | 46.59 | 93.13 | Upgrade
|
| Long-Term Unearned Revenue | 167.17 | 181.91 | 183.46 | 121.62 | 122.46 | Upgrade
|
| Other Long-Term Liabilities | 530.06 | 168 | 187.15 | - | 11.5 | Upgrade
|
| Total Liabilities | 6,326 | 4,850 | 4,022 | 2,782 | 2,719 | Upgrade
|
| Common Stock | 1,027 | 985.69 | 985.69 | 982.87 | 910.76 | Upgrade
|
| Additional Paid-In Capital | 16,417 | 15,407 | 15,395 | - | 11,423 | Upgrade
|
| Retained Earnings | -11,216 | -10,341 | -9,060 | - | -4,389 | Upgrade
|
| Treasury Stock | -30.89 | -30.89 | -26.89 | - | - | Upgrade
|
| Comprehensive Income & Other | -166.69 | -159.94 | -142.07 | 8,519 | 0.21 | Upgrade
|
| Total Common Equity | 6,030 | 5,860 | 7,151 | 9,501 | 7,945 | Upgrade
|
| Minority Interest | 26.16 | 71.71 | 169.39 | 292.83 | 371.28 | Upgrade
|
| Shareholders' Equity | 6,057 | 5,932 | 7,321 | 9,794 | 8,316 | Upgrade
|
| Total Liabilities & Equity | 12,382 | 10,782 | 11,343 | 12,576 | 11,035 | Upgrade
|
| Total Debt | 4,145 | 2,931 | 1,789 | 1,322 | 628.19 | Upgrade
|
| Net Cash (Debt) | -928.98 | 1.82 | 2,000 | 4,693 | 2,878 | Upgrade
|
| Net Cash Growth | - | -99.91% | -57.39% | 63.05% | 13.58% | Upgrade
|
| Net Cash Per Share | -0.92 | 0.00 | 2.03 | 5.12 | 3.23 | Upgrade
|
| Filing Date Shares Outstanding | 1,026 | 984.87 | 985.01 | 982.87 | 910.76 | Upgrade
|
| Total Common Shares Outstanding | 1,026 | 984.87 | 985.01 | 982.87 | 910.76 | Upgrade
|
| Working Capital | 1,679 | 1,790 | 3,133 | 5,431 | 3,843 | Upgrade
|
| Book Value Per Share | 5.88 | 5.95 | 7.26 | 9.67 | 8.72 | Upgrade
|
| Tangible Book Value | 5,471 | 5,339 | 6,604 | 9,403 | 7,680 | Upgrade
|
| Tangible Book Value Per Share | 5.33 | 5.42 | 6.70 | 9.57 | 8.43 | Upgrade
|
| Buildings | 1,425 | 1,379 | 1,419 | - | 891.83 | Upgrade
|
| Machinery | 2,161 | 2,022 | 1,921 | 1,522 | 1,419 | Upgrade
|
| Construction In Progress | 2,572 | 1,859 | 1,325 | 1,048 | 801.93 | Upgrade
|
| Leasehold Improvements | - | - | - | 65.57 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.