Li Auto Inc. (HKG:2015)
Hong Kong
· Delayed Price · Currency is HKD 67.00
-2.70 (-3.87%)
Apr 28, 2026, 4:08 PM HKT
Li Auto Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 112,313 | 144,460 | 123,851 | 45,287 | 27,010 | Upgrade
|
| Revenue Growth (YoY) | -22.25% | 16.64% | 173.48% | 67.67% | 185.62% | Upgrade
|
| Cost of Revenue | 91,327 | 114,804 | 96,355 | 36,496 | 21,248 | Upgrade
|
| Gross Profit | 20,985 | 29,656 | 27,497 | 8,790 | 5,761 | Upgrade
|
| Selling, General & Admin | 10,665 | 12,229 | 9,768 | 5,665 | 3,545 | Upgrade
|
| Research & Development | 11,315 | 11,071 | 10,586 | 6,780 | 3,233 | Upgrade
|
| Other Operating Expenses | -387.51 | -691.77 | -395.19 | 55.88 | - | Upgrade
|
| Operating Expenses | 21,592 | 22,609 | 19,959 | 12,501 | 6,779 | Upgrade
|
| Operating Income | -607.24 | 7,047 | 7,538 | -3,711 | -1,017 | Upgrade
|
| Interest Expense | -168.08 | -187.76 | -86.25 | -106.34 | -63.24 | Upgrade
|
| Interest & Investment Income | 1,919 | 1,820 | 2,083 | 976.23 | 740.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 67.45 | 664.3 | 1,048 | 625.63 | 187.32 | Upgrade
|
| EBT Excluding Unusual Items | 1,211 | 9,344 | 10,583 | -2,215 | -152.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86.13 | -28.11 | -130.98 | 55.88 | - | Upgrade
|
| Pretax Income | 1,297 | 9,316 | 10,452 | -2,159 | -152.81 | Upgrade
|
| Income Tax Expense | 157.71 | 1,270 | -1,357 | -127.01 | 168.64 | Upgrade
|
| Earnings From Continuing Operations | 1,139 | 8,045 | 11,809 | -2,032 | -321.46 | Upgrade
|
| Net Income to Company | 1,139 | 8,045 | 11,809 | -2,032 | -321.46 | Upgrade
|
| Minority Interest in Earnings | -14.99 | -12.9 | -104.99 | 20.13 | - | Upgrade
|
| Net Income | 1,124 | 8,032 | 11,704 | -2,012 | -321.46 | Upgrade
|
| Net Income to Common | 1,124 | 8,032 | 11,704 | -2,012 | -321.46 | Upgrade
|
| Net Income Growth | -86.00% | -31.37% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,008 | 997 | 984 | 971 | 927 | Upgrade
|
| Shares Outstanding (Diluted) | 1,071 | 1,065 | 1,058 | 971 | 927 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.66% | 8.97% | 4.74% | 113.02% | Upgrade
|
| EPS (Basic) | 1.12 | 8.06 | 11.90 | -2.07 | -0.35 | Upgrade
|
| EPS (Diluted) | 1.08 | 7.58 | 11.10 | -2.08 | -0.35 | Upgrade
|
| EPS Growth | -85.73% | -31.73% | - | - | - | Upgrade
|
| Free Cash Flow | -12,817 | 8,203 | 44,186 | 2,252 | 4,896 | Upgrade
|
| Free Cash Flow Per Share | -11.96 | 7.71 | 41.78 | 2.32 | 5.28 | Upgrade
|
| Gross Margin | 18.68% | 20.53% | 22.20% | 19.41% | 21.33% | Upgrade
|
| Operating Margin | -0.54% | 4.88% | 6.09% | -8.19% | -3.77% | Upgrade
|
| Profit Margin | 1.00% | 5.56% | 9.45% | -4.44% | -1.19% | Upgrade
|
| Free Cash Flow Margin | -11.41% | 5.68% | 35.68% | 4.97% | 18.13% | Upgrade
|
| EBITDA | 4,028 | 10,105 | 9,343 | -2,497 | -426.92 | Upgrade
|
| EBITDA Margin | 3.59% | 7.00% | 7.54% | -5.51% | -1.58% | Upgrade
|
| D&A For EBITDA | 4,635 | 3,058 | 1,805 | 1,214 | 590.4 | Upgrade
|
| EBIT | -607.24 | 7,047 | 7,538 | -3,711 | -1,017 | Upgrade
|
| EBIT Margin | -0.54% | 4.88% | 6.09% | -8.19% | -3.77% | Upgrade
|
| Effective Tax Rate | 12.16% | 13.64% | - | - | - | Upgrade
|
| Revenue as Reported | 112,313 | 144,460 | 123,851 | 45,287 | 27,010 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.