Strawbear Entertainment Group (HKG:2125)
Hong Kong
· Delayed Price · Currency is HKD 0.370
0.00 (0.00%)
Apr 29, 2026, 3:22 PM HKT
HKG:2125 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,029 | 1,125 | 840.66 | 980.92 | 1,703 | Upgrade
|
| Revenue Growth (YoY) | -8.47% | 33.77% | -14.30% | -42.40% | 78.83% | Upgrade
|
| Cost of Revenue | 912.57 | 973.07 | 777.41 | 761.17 | 1,187 | Upgrade
|
| Gross Profit | 116.7 | 151.47 | 63.26 | 219.75 | 516.19 | Upgrade
|
| Selling, General & Admin | 129.84 | 118.27 | 158.94 | 113.74 | 282.21 | Upgrade
|
| Other Operating Expenses | -16.51 | 14.68 | 23.51 | 39.17 | 6.46 | Upgrade
|
| Operating Expenses | 113.33 | 132.94 | 182.45 | 152.91 | 288.67 | Upgrade
|
| Operating Income | 3.38 | 18.53 | -119.19 | 66.85 | 227.52 | Upgrade
|
| Interest Expense | -12.31 | -14.09 | -14.25 | -17.33 | -22.01 | Upgrade
|
| Interest & Investment Income | 22.07 | 7.11 | 9.85 | 11.24 | 9 | Upgrade
|
| Earnings From Equity Investments | -0.73 | -0.98 | 1.16 | -4.58 | 1.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.83 | 6.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.94 | 3.74 | 4.94 | 20.74 | 24.11 | Upgrade
|
| EBT Excluding Unusual Items | 11.46 | 14.31 | -117.49 | 77.75 | 246.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.26 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.67 | Upgrade
|
| Pretax Income | 11.46 | 14.31 | -117.49 | 77.94 | 246.16 | Upgrade
|
| Income Tax Expense | 14 | 17.27 | -9.98 | 27.93 | 76.78 | Upgrade
|
| Earnings From Continuing Operations | -2.54 | -2.96 | -107.51 | 50.01 | 169.38 | Upgrade
|
| Minority Interest in Earnings | 0.55 | 0.84 | -1.8 | 0.93 | -0.13 | Upgrade
|
| Net Income | -1.99 | -2.12 | -109.31 | 50.93 | 169.25 | Upgrade
|
| Net Income to Common | -1.99 | -2.12 | -109.31 | 50.93 | 169.25 | Upgrade
|
| Net Income Growth | - | - | - | -69.91% | 818.33% | Upgrade
|
| Shares Outstanding (Basic) | 693 | 686 | 677 | 675 | 674 | Upgrade
|
| Shares Outstanding (Diluted) | 693 | 686 | 677 | 702 | 707 | Upgrade
|
| Shares Change (YoY) | 1.02% | 1.33% | -3.47% | -0.75% | 76.73% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.16 | 0.08 | 0.25 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.16 | 0.07 | 0.24 | Upgrade
|
| EPS Growth | - | - | - | -69.80% | 425.41% | Upgrade
|
| Free Cash Flow | 86.69 | 21.07 | -56.25 | 72.37 | -601.12 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.03 | -0.08 | 0.10 | -0.85 | Upgrade
|
| Gross Margin | 11.34% | 13.47% | 7.52% | 22.40% | 30.31% | Upgrade
|
| Operating Margin | 0.33% | 1.65% | -14.18% | 6.82% | 13.36% | Upgrade
|
| Profit Margin | -0.19% | -0.19% | -13.00% | 5.19% | 9.94% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 1.87% | -6.69% | 7.38% | -35.30% | Upgrade
|
| EBITDA | 5.24 | 20.51 | -117.61 | 82.48 | 232.24 | Upgrade
|
| EBITDA Margin | 0.51% | 1.82% | -13.99% | 8.41% | 13.64% | Upgrade
|
| D&A For EBITDA | 1.86 | 1.98 | 1.58 | 15.64 | 4.72 | Upgrade
|
| EBIT | 3.38 | 18.53 | -119.19 | 66.85 | 227.52 | Upgrade
|
| EBIT Margin | 0.33% | 1.65% | -14.18% | 6.82% | 13.36% | Upgrade
|
| Effective Tax Rate | 122.14% | 120.69% | - | 35.84% | 31.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.