West China Cement Limited (HKG:2233)
2.570
+0.050 (1.98%)
Apr 29, 2026, 4:08 PM HKT
West China Cement Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 766.3 | 1,157 | 922.66 | 1,424 | 3,508 | Upgrade
|
| Short-Term Investments | - | - | - | - | 81.86 | Upgrade
|
| Cash & Short-Term Investments | 766.3 | 1,157 | 922.66 | 1,424 | 3,590 | Upgrade
|
| Cash Growth | -33.78% | 25.41% | -35.22% | -60.32% | 377.68% | Upgrade
|
| Accounts Receivable | 1,579 | 1,564 | 1,533 | 1,519 | 1,481 | Upgrade
|
| Other Receivables | 1,811 | 1,523 | 1,343 | 1,200 | 831.55 | Upgrade
|
| Receivables | 3,586 | 3,360 | 3,118 | 3,044 | 3,318 | Upgrade
|
| Inventory | 2,415 | 3,136 | 2,343 | 1,489 | 1,111 | Upgrade
|
| Other Current Assets | 1,451 | 1,578 | 1,427 | 893.11 | 816.52 | Upgrade
|
| Total Current Assets | 8,217 | 9,232 | 7,810 | 6,850 | 8,835 | Upgrade
|
| Property, Plant & Equipment | 25,578 | 25,678 | 23,372 | 20,551 | 15,826 | Upgrade
|
| Long-Term Investments | 58.17 | 46.35 | 45.13 | 730.82 | 171.99 | Upgrade
|
| Goodwill | 240.49 | 292.03 | 368.24 | 480.87 | 193.36 | Upgrade
|
| Other Intangible Assets | 59.2 | 66.55 | 62.46 | 62.7 | 38.84 | Upgrade
|
| Long-Term Deferred Tax Assets | 171.6 | 131.5 | 165.98 | 190.64 | 92.46 | Upgrade
|
| Other Long-Term Assets | 803.82 | 708.94 | 683.15 | 971.56 | 956.65 | Upgrade
|
| Total Assets | 35,236 | 36,290 | 32,903 | 30,239 | 26,648 | Upgrade
|
| Accounts Payable | 2,359 | 2,624 | 2,279 | 2,079 | 1,984 | Upgrade
|
| Accrued Expenses | 372.33 | 273.48 | 261.6 | 258.14 | 287.6 | Upgrade
|
| Short-Term Debt | 364.61 | 57.65 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 4,880 | 3,917 | 3,633 | 3,871 | 3,250 | Upgrade
|
| Current Income Taxes Payable | 253.59 | 58.91 | 195.44 | 181.01 | 108.88 | Upgrade
|
| Current Unearned Revenue | 637.59 | 1,255 | 726.56 | 457.21 | 578.92 | Upgrade
|
| Other Current Liabilities | 3,949 | 4,606 | 2,714 | 2,628 | 1,526 | Upgrade
|
| Total Current Liabilities | 12,816 | 12,793 | 9,810 | 9,475 | 7,735 | Upgrade
|
| Long-Term Debt | 7,612 | 8,763 | 8,137 | 6,549 | 6,674 | Upgrade
|
| Long-Term Unearned Revenue | 65.43 | 15.44 | 20.8 | 28.25 | 27.77 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 484.72 | 511.04 | 409.58 | 459.46 | 83.78 | Upgrade
|
| Other Long-Term Liabilities | 340.9 | 390.8 | 358.18 | 335.69 | 337.04 | Upgrade
|
| Total Liabilities | 21,319 | 22,473 | 18,735 | 16,848 | 14,857 | Upgrade
|
| Common Stock | 142.26 | 142.26 | 141.84 | 141.84 | 141.84 | Upgrade
|
| Additional Paid-In Capital | 711.23 | 896.57 | 989.62 | 1,354 | 1,827 | Upgrade
|
| Retained Earnings | 12,623 | 11,794 | 11,161 | 10,735 | 9,521 | Upgrade
|
| Comprehensive Income & Other | -818.47 | -564.52 | -9.39 | -199.86 | -176.1 | Upgrade
|
| Total Common Equity | 12,658 | 12,268 | 12,283 | 12,031 | 11,314 | Upgrade
|
| Minority Interest | 1,260 | 1,548 | 1,885 | 1,360 | 478.08 | Upgrade
|
| Shareholders' Equity | 13,917 | 13,816 | 14,168 | 13,392 | 11,792 | Upgrade
|
| Total Liabilities & Equity | 35,236 | 36,290 | 32,903 | 30,239 | 26,648 | Upgrade
|
| Total Debt | 12,857 | 12,738 | 11,769 | 10,420 | 9,923 | Upgrade
|
| Net Cash (Debt) | -12,090 | -11,581 | -10,847 | -8,996 | -6,334 | Upgrade
|
| Net Cash Per Share | -2.21 | -2.12 | -1.99 | -1.65 | -1.16 | Upgrade
|
| Filing Date Shares Outstanding | 5,463 | 5,463 | 5,439 | 5,439 | 5,439 | Upgrade
|
| Total Common Shares Outstanding | 5,463 | 5,463 | 5,439 | 5,439 | 5,439 | Upgrade
|
| Working Capital | -4,599 | -3,560 | -2,000 | -2,625 | 1,100 | Upgrade
|
| Book Value Per Share | 2.32 | 2.25 | 2.26 | 2.21 | 2.08 | Upgrade
|
| Tangible Book Value | 12,358 | 11,910 | 11,853 | 11,488 | 11,081 | Upgrade
|
| Tangible Book Value Per Share | 2.26 | 2.18 | 2.18 | 2.11 | 2.04 | Upgrade
|
| Buildings | 10,970 | 11,038 | 8,592 | 7,872 | 6,880 | Upgrade
|
| Machinery | 17,795 | 16,968 | 13,544 | 12,562 | 11,385 | Upgrade
|
| Construction In Progress | 2,763 | 4,025 | 6,459 | 4,503 | 1,486 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.