West China Cement Limited (HKG:2233)
Hong Kong
· Delayed Price · Currency is HKD 2.570
+0.050 (1.98%)
Apr 29, 2026, 4:08 PM HKT
West China Cement Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 879.58 | 626.18 | 421.28 | 1,215 | 1,585 | Upgrade
|
| Depreciation & Amortization | 1,506 | 1,319 | 1,338 | 1,286 | 1,081 | Upgrade
|
| Other Amortization | 6.78 | 5.58 | 5.85 | 4.08 | 3.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | -122.84 | -10.73 | 243.86 | 11.66 | 5.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | -65.28 | 122.21 | 69.59 | - | 117.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | -10.42 | 0.91 | 55.47 | 63.85 | -88.23 | Upgrade
|
| Loss (Gain) on Equity Investments | -21.71 | -3.73 | 1.51 | 6.41 | -1.71 | Upgrade
|
| Provision & Write-off of Bad Debts | -60.21 | 29.22 | 21.94 | 17.99 | 101.68 | Upgrade
|
| Other Operating Activities | 765.45 | 114.34 | 385.57 | -0.41 | -19.33 | Upgrade
|
| Change in Accounts Receivable | 534.46 | -258.45 | -38.89 | -13.37 | -267.34 | Upgrade
|
| Change in Inventory | 792.98 | -785.26 | -192.32 | -253.94 | -367.36 | Upgrade
|
| Change in Accounts Payable | -1,426 | 362.14 | 130.24 | -303.86 | -276.85 | Upgrade
|
| Change in Unearned Revenue | -603.68 | 527.85 | 261.53 | 48.53 | -2.67 | Upgrade
|
| Change in Other Net Operating Assets | -304.3 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 1,847 | 2,043 | 2,700 | 2,135 | 1,960 | Upgrade
|
| Operating Cash Flow Growth | -9.59% | -24.35% | 26.50% | 8.92% | -26.94% | Upgrade
|
| Capital Expenditures | -2,946 | -2,053 | -2,865 | -2,848 | -3,401 | Upgrade
|
| Sale of Property, Plant & Equipment | 37 | 288.1 | 42.11 | 72.17 | 63.55 | Upgrade
|
| Cash Acquisitions | -730.38 | -78.25 | -79.45 | -717.73 | -108.73 | Upgrade
|
| Divestitures | 1,058 | 29.97 | - | - | -5.03 | Upgrade
|
| Sale (Purchase) of Intangibles | -66.12 | -163.61 | -34.8 | -57.28 | -160.97 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | -16.19 | - | Upgrade
|
| Investment in Securities | - | - | -2.44 | 22.95 | -598.32 | Upgrade
|
| Other Investing Activities | 742.33 | -89.51 | -491.47 | 145.46 | 539.22 | Upgrade
|
| Investing Cash Flow | -1,775 | -1,878 | -3,353 | -3,255 | -3,517 | Upgrade
|
| Short-Term Debt Issued | 306.96 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 2,590 | 4,668 | 3,881 | 3,234 | 7,841 | Upgrade
|
| Total Debt Issued | 2,897 | 4,668 | 3,881 | 3,234 | 7,841 | Upgrade
|
| Long-Term Debt Repaid | -2,075 | -3,787 | -2,798 | -3,379 | -2,454 | Upgrade
|
| Total Debt Repaid | -2,075 | -3,787 | -2,798 | -3,379 | -2,454 | Upgrade
|
| Net Debt Issued (Repaid) | 821.4 | 880.23 | 1,083 | -145.26 | 5,387 | Upgrade
|
| Issuance of Common Stock | - | 23.86 | - | - | - | Upgrade
|
| Common Dividends Paid | -185.35 | -125.45 | -364.41 | -473.18 | -471.05 | Upgrade
|
| Other Financing Activities | -1,119 | -693.18 | -578.72 | -481.85 | -276.42 | Upgrade
|
| Financing Cash Flow | -482.95 | 85.46 | 139.81 | -1,100 | 4,453 | Upgrade
|
| Foreign Exchange Rate Adjustments | 19.87 | -15.44 | 11.83 | 137.14 | -40.19 | Upgrade
|
| Net Cash Flow | -390.84 | 234.47 | -501.61 | -2,083 | 2,856 | Upgrade
|
| Free Cash Flow | -1,099 | -10.45 | -165.01 | -713.38 | -1,442 | Upgrade
|
| Free Cash Flow Margin | -11.43% | -0.13% | -1.83% | -8.40% | -18.02% | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.00 | -0.03 | -0.13 | -0.27 | Upgrade
|
| Cash Interest Paid | 819.51 | 509.22 | 504.85 | 463 | 272.35 | Upgrade
|
| Cash Income Tax Paid | 275.41 | 396.73 | 281.52 | 222.95 | 300.17 | Upgrade
|
| Levered Free Cash Flow | -1,531 | 1,022 | -1,806 | -70.02 | -1,020 | Upgrade
|
| Unlevered Free Cash Flow | -1,159 | 1,195 | -1,624 | 177.07 | -867.59 | Upgrade
|
| Change in Working Capital | -1,007 | -153.72 | 160.56 | -522.64 | -914.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.