Xuan Wu Cloud Technology Holdings Limited (HKG:2392)
Hong Kong
· Delayed Price · Currency is HKD 1.330
-0.060 (-4.32%)
Apr 29, 2026, 4:08 PM HKT
HKG:2392 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 763.37 | 1,151 | 1,281 | 1,043 | 991.94 | Upgrade
|
| Revenue Growth (YoY) | -33.69% | -10.15% | 22.80% | 5.18% | 24.50% | Upgrade
|
| Cost of Revenue | 653.72 | 941.5 | 1,077 | 817.73 | 757.28 | Upgrade
|
| Gross Profit | 109.65 | 209.78 | 204.65 | 225.65 | 234.66 | Upgrade
|
| Selling, General & Admin | 110.74 | 140.86 | 183.2 | 187.68 | 159.54 | Upgrade
|
| Research & Development | 32.41 | 65.53 | 92.62 | 82.72 | 66.13 | Upgrade
|
| Other Operating Expenses | -2.6 | -5.22 | -10.84 | -13.92 | -10.4 | Upgrade
|
| Operating Expenses | 140.55 | 207.53 | 272.87 | 263.82 | 220.62 | Upgrade
|
| Operating Income | -30.9 | 2.24 | -68.23 | -38.17 | 14.04 | Upgrade
|
| Interest Expense | -3.39 | -4.57 | -4.75 | -4.1 | - | Upgrade
|
| Interest & Investment Income | 0.12 | 0.77 | 1.95 | 1.15 | 0.75 | Upgrade
|
| Earnings From Equity Investments | -0.52 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.24 | -0.25 | -0.71 | 3.56 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.06 | 0.02 | -0.01 | -2.61 | Upgrade
|
| EBT Excluding Unusual Items | -34.93 | -1.86 | -71.72 | -37.56 | 12.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.5 | 0.57 | 0.05 | 1.29 | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | -0 | -0.04 | -0.03 | -0.91 | Upgrade
|
| Asset Writedown | -1.3 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.38 | - | - | - | Upgrade
|
| Pretax Income | -36.18 | -0.92 | -71.71 | -36.3 | 12.48 | Upgrade
|
| Income Tax Expense | 1.43 | 0.15 | 0.06 | -1.33 | -2.87 | Upgrade
|
| Earnings From Continuing Operations | -37.61 | -1.07 | -71.77 | -34.97 | 15.35 | Upgrade
|
| Earnings From Discontinued Operations | -23.53 | - | - | - | - | Upgrade
|
| Net Income to Company | -61.15 | -1.07 | -71.77 | -34.97 | 15.35 | Upgrade
|
| Minority Interest in Earnings | 6.8 | 7.98 | -0.59 | -0.71 | -0.84 | Upgrade
|
| Net Income | -54.35 | 6.91 | -72.36 | -35.68 | 14.51 | Upgrade
|
| Net Income to Common | -54.35 | 6.91 | -72.36 | -35.68 | 14.51 | Upgrade
|
| Net Income Growth | - | - | - | - | -47.70% | Upgrade
|
| Shares Outstanding (Basic) | 538 | 553 | 560 | 542 | 526 | Upgrade
|
| Shares Outstanding (Diluted) | 538 | 554 | 560 | 542 | 526 | Upgrade
|
| Shares Change (YoY) | -2.96% | -1.06% | 3.23% | 3.14% | - | Upgrade
|
| EPS (Basic) | -0.10 | 0.01 | -0.13 | -0.07 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.01 | -0.13 | -0.07 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | -47.70% | Upgrade
|
| Free Cash Flow | - | -78.87 | -6.45 | -145.08 | -23.61 | Upgrade
|
| Free Cash Flow Per Share | - | -0.14 | -0.01 | -0.27 | -0.04 | Upgrade
|
| Gross Margin | 14.36% | 18.22% | 15.97% | 21.63% | 23.66% | Upgrade
|
| Operating Margin | -4.05% | 0.19% | -5.33% | -3.66% | 1.42% | Upgrade
|
| Profit Margin | -7.12% | 0.60% | -5.65% | -3.42% | 1.46% | Upgrade
|
| Free Cash Flow Margin | - | -6.85% | -0.50% | -13.91% | -2.38% | Upgrade
|
| EBITDA | -28.82 | 4.32 | -65.95 | -35.76 | 15.99 | Upgrade
|
| EBITDA Margin | -3.78% | 0.38% | -5.15% | -3.43% | 1.61% | Upgrade
|
| D&A For EBITDA | 2.08 | 2.08 | 2.28 | 2.41 | 1.95 | Upgrade
|
| EBIT | -30.9 | 2.24 | -68.23 | -38.17 | 14.04 | Upgrade
|
| EBIT Margin | -4.05% | 0.19% | -5.33% | -3.66% | 1.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.