Buyang International Holding Inc (HKG:2457)
Hong Kong
· Delayed Price · Currency is HKD 0.290
-0.010 (-3.33%)
At close: Mar 10, 2026
HKG:2457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 375.39 | 391.98 | 367.05 | 440.33 | 440.36 | 362.15 | Upgrade
|
| Revenue Growth (YoY) | -4.88% | 6.79% | -16.64% | -0.01% | 21.59% | -3.18% | Upgrade
|
| Cost of Revenue | 331.37 | 342.27 | 293.96 | 353.56 | 363.19 | 284.57 | Upgrade
|
| Gross Profit | 44.02 | 49.71 | 73.09 | 86.77 | 77.17 | 77.58 | Upgrade
|
| Selling, General & Admin | 21.84 | 22.31 | 21.9 | 23.36 | 24.99 | 30.2 | Upgrade
|
| Research & Development | 14.65 | 14.46 | 9.11 | - | - | - | Upgrade
|
| Other Operating Expenses | -1.36 | -1.9 | -7.32 | -1.69 | -0.94 | -0.16 | Upgrade
|
| Operating Expenses | 33.86 | 34.34 | 24.88 | 23.44 | 24.82 | 30.04 | Upgrade
|
| Operating Income | 10.17 | 15.38 | 48.21 | 63.34 | 52.35 | 47.54 | Upgrade
|
| Interest Expense | -0.37 | -0.39 | -0.41 | -1.37 | -1.57 | -1.51 | Upgrade
|
| Interest & Investment Income | 4.37 | 5.07 | 7.56 | 2.55 | 2.1 | 2.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.42 | 4.26 | 3.92 | 7.62 | -2.43 | -4.68 | Upgrade
|
| EBT Excluding Unusual Items | 16.58 | 24.32 | 59.27 | 72.13 | 50.45 | 43.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.25 | 0.09 | -2.12 | -0.21 | -0.13 | -0.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 2.51 | Upgrade
|
| Pretax Income | 16.33 | 24.41 | 57.14 | 71.92 | 50.32 | 45.74 | Upgrade
|
| Income Tax Expense | 3.65 | 5.23 | 15.83 | 17.94 | 12.66 | 11.03 | Upgrade
|
| Net Income | 12.68 | 19.18 | 41.31 | 53.98 | 37.66 | 34.71 | Upgrade
|
| Net Income to Common | 12.68 | 19.18 | 41.31 | 53.98 | 37.66 | 34.71 | Upgrade
|
| Net Income Growth | -65.80% | -53.57% | -23.47% | 43.33% | 8.52% | -24.71% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 760 | 748 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 760 | 748 | - | Upgrade
|
| Shares Change (YoY) | - | - | 31.60% | 1.59% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.04 | 0.07 | 0.05 | - | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.04 | 0.07 | 0.05 | - | Upgrade
|
| EPS Growth | -65.80% | -53.57% | -41.85% | 41.09% | - | - | Upgrade
|
| Free Cash Flow | 11.53 | 7.44 | -43.02 | 130.41 | 8.97 | 7.71 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.04 | 0.17 | 0.01 | - | Upgrade
|
| Gross Margin | 11.73% | 12.68% | 19.91% | 19.71% | 17.52% | 21.42% | Upgrade
|
| Operating Margin | 2.71% | 3.92% | 13.13% | 14.38% | 11.89% | 13.13% | Upgrade
|
| Profit Margin | 3.38% | 4.89% | 11.26% | 12.26% | 8.55% | 9.58% | Upgrade
|
| Free Cash Flow Margin | 3.07% | 1.90% | -11.72% | 29.62% | 2.04% | 2.13% | Upgrade
|
| EBITDA | 23.27 | 27.45 | 61.15 | 78.2 | 68.65 | 61.19 | Upgrade
|
| EBITDA Margin | 6.20% | 7.00% | 16.66% | 17.76% | 15.59% | 16.90% | Upgrade
|
| D&A For EBITDA | 13.11 | 12.07 | 12.94 | 14.87 | 16.3 | 13.65 | Upgrade
|
| EBIT | 10.17 | 15.38 | 48.21 | 63.34 | 52.35 | 47.54 | Upgrade
|
| EBIT Margin | 2.71% | 3.92% | 13.13% | 14.38% | 11.89% | 13.13% | Upgrade
|
| Effective Tax Rate | 22.35% | 21.43% | 27.70% | 24.94% | 25.16% | 24.12% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.