Buyang International Holding Inc (HKG:2457)
Hong Kong
· Delayed Price · Currency is HKD 0.335
+0.010 (3.08%)
At close: Apr 29, 2026
HKG:2457 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 106.06 | 172.9 | 223.73 | 270.73 | 72.21 | Upgrade
|
| Short-Term Investments | 120.97 | 40.03 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 227.03 | 212.93 | 223.73 | 270.73 | 72.21 | Upgrade
|
| Cash Growth | 6.62% | -4.83% | -17.36% | 274.94% | -24.59% | Upgrade
|
| Accounts Receivable | 66.06 | 72.19 | 70.75 | 77.54 | 77.66 | Upgrade
|
| Other Receivables | 3.3 | 2.47 | 1.24 | 0.06 | 0.02 | Upgrade
|
| Receivables | 83.96 | 74.8 | 72.56 | 77.6 | 77.68 | Upgrade
|
| Inventory | 94.04 | 85.88 | 91.8 | 57.76 | 77.93 | Upgrade
|
| Other Current Assets | 22.58 | 23.46 | 21.29 | 15.81 | 41.31 | Upgrade
|
| Total Current Assets | 427.61 | 397.06 | 409.37 | 421.91 | 269.12 | Upgrade
|
| Property, Plant & Equipment | 77.2 | 79.17 | 71.46 | 69.82 | 77.96 | Upgrade
|
| Other Intangible Assets | - | 0.01 | 0.08 | 0.2 | 0.27 | Upgrade
|
| Long-Term Deferred Tax Assets | 1.32 | 1.24 | 1.73 | 1.65 | 0.9 | Upgrade
|
| Other Long-Term Assets | 0.7 | 1.32 | 1.97 | 0.03 | 0.01 | Upgrade
|
| Total Assets | 506.83 | 493.62 | 499.12 | 493.6 | 348.26 | Upgrade
|
| Accounts Payable | 53.6 | 43.64 | 42.21 | 70.33 | 51.62 | Upgrade
|
| Accrued Expenses | 11.59 | 11.54 | 11.67 | 13.56 | 11.64 | Upgrade
|
| Short-Term Debt | - | - | - | - | 30.04 | Upgrade
|
| Current Portion of Leases | 0.53 | 0.5 | 0.47 | 0.45 | 0.42 | Upgrade
|
| Current Income Taxes Payable | - | - | 2.06 | 2.93 | 1.67 | Upgrade
|
| Current Unearned Revenue | 5.21 | 4.87 | 6.95 | 7.88 | 3.79 | Upgrade
|
| Other Current Liabilities | 14.86 | 23.14 | 46.71 | 22.12 | 26.84 | Upgrade
|
| Total Current Liabilities | 85.79 | 83.68 | 110.07 | 117.27 | 126.02 | Upgrade
|
| Long-Term Leases | 5.62 | 6.15 | 6.65 | 7.12 | 7.57 | Upgrade
|
| Long-Term Unearned Revenue | 1.03 | 1.27 | 1.51 | 1.75 | 0.25 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.29 | 2.07 | - | - | - | Upgrade
|
| Total Liabilities | 95.72 | 93.17 | 118.23 | 126.14 | 133.84 | Upgrade
|
| Common Stock | 6.95 | 6.95 | 6.95 | 6.95 | 1.06 | Upgrade
|
| Additional Paid-In Capital | - | 198.08 | 198.08 | 198.08 | 105 | Upgrade
|
| Retained Earnings | - | 245.05 | 225.87 | 211.87 | 157.89 | Upgrade
|
| Comprehensive Income & Other | 404.15 | -49.63 | -50.02 | -49.44 | -49.52 | Upgrade
|
| Shareholders' Equity | 411.11 | 400.46 | 380.89 | 367.46 | 214.42 | Upgrade
|
| Total Liabilities & Equity | 506.83 | 493.62 | 499.12 | 493.6 | 348.26 | Upgrade
|
| Total Debt | 6.15 | 6.65 | 7.12 | 7.57 | 38.02 | Upgrade
|
| Net Cash (Debt) | 220.88 | 206.28 | 216.61 | 263.16 | 34.19 | Upgrade
|
| Net Cash Growth | 7.08% | -4.77% | -17.69% | 669.77% | -8.38% | Upgrade
|
| Net Cash Per Share | 0.22 | 0.21 | 0.22 | 0.35 | 0.05 | Upgrade
|
| Filing Date Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 748 | Upgrade
|
| Total Common Shares Outstanding | 1,000 | 1,000 | 1,000 | 1,000 | 748 | Upgrade
|
| Working Capital | 341.82 | 313.38 | 299.3 | 304.64 | 143.1 | Upgrade
|
| Book Value Per Share | 0.41 | 0.40 | 0.38 | 0.37 | 0.29 | Upgrade
|
| Tangible Book Value | 411.11 | 400.45 | 380.8 | 367.27 | 214.15 | Upgrade
|
| Tangible Book Value Per Share | 0.41 | 0.40 | 0.38 | 0.37 | 0.29 | Upgrade
|
| Machinery | - | 198.4 | 184 | 188.82 | 181.11 | Upgrade
|
| Construction In Progress | - | - | - | 0.85 | 1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.