Zengame Technology Holding Limited (HKG:2660)
2.740
+0.150 (5.79%)
Apr 29, 2026, 4:08 PM HKT
HKG:2660 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 430.68 | 725.88 | 680.78 | 500.34 | Upgrade
|
| Depreciation & Amortization | - | 13.09 | 13.58 | 12.32 | 7.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -5.39 | 1.93 | -11.71 | -11.88 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 7.02 | 4.31 | 2.35 | 1.79 | Upgrade
|
| Stock-Based Compensation | - | 25.49 | 16.27 | 14.72 | 2.66 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.98 | -0.19 | 0.53 | 1.15 | Upgrade
|
| Other Operating Activities | - | -8.14 | -60.68 | -48.93 | 53.15 | Upgrade
|
| Change in Accounts Receivable | - | 64.89 | -6.74 | 30.55 | -122.73 | Upgrade
|
| Change in Accounts Payable | - | -4.35 | -0.12 | 2.32 | 4.5 | Upgrade
|
| Change in Unearned Revenue | - | -43.32 | 38.43 | 24.1 | 52.4 | Upgrade
|
| Change in Other Net Operating Assets | - | 8.07 | -11.84 | 25.7 | 17.93 | Upgrade
|
| Operating Cash Flow | - | 490.03 | 720.85 | 732.75 | 507.06 | Upgrade
|
| Operating Cash Flow Growth | - | -32.02% | -1.62% | 44.51% | 96.67% | Upgrade
|
| Capital Expenditures | - | -15.04 | -11.69 | -5.88 | -5.53 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.03 | 0.14 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1.65 | -0.16 | -0.43 | -1.25 | Upgrade
|
| Investment in Securities | - | -858.56 | -202.09 | -267.54 | -82.24 | Upgrade
|
| Other Investing Activities | - | 93.46 | 49.56 | 26.88 | 12.01 | Upgrade
|
| Investing Cash Flow | - | -781.8 | -164.37 | -246.83 | -77.01 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 15 | 12 | Upgrade
|
| Total Debt Issued | - | - | - | 15 | 12 | Upgrade
|
| Short-Term Debt Repaid | - | - | -13.5 | -10.62 | -2.88 | Upgrade
|
| Long-Term Debt Repaid | - | -7 | -8.29 | -6.79 | -4.41 | Upgrade
|
| Total Debt Repaid | - | -7 | -21.79 | -17.41 | -7.29 | Upgrade
|
| Net Debt Issued (Repaid) | - | -7 | -21.79 | -2.41 | 4.71 | Upgrade
|
| Issuance of Common Stock | - | 2.04 | 3.46 | 1.52 | - | Upgrade
|
| Repurchase of Common Stock | - | -14.76 | -0.33 | -6.17 | -22.56 | Upgrade
|
| Common Dividends Paid | - | -212.14 | -190.09 | -137.71 | -50.45 | Upgrade
|
| Other Financing Activities | - | -0.79 | -1.38 | 0.54 | -0.33 | Upgrade
|
| Financing Cash Flow | - | -232.65 | -210.13 | -144.24 | -68.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 24.32 | 8.07 | -9.15 | -1.64 | Upgrade
|
| Net Cash Flow | - | -500.1 | 354.42 | 332.52 | 359.79 | Upgrade
|
| Free Cash Flow | - | 474.99 | 709.16 | 726.87 | 501.53 | Upgrade
|
| Free Cash Flow Growth | - | -33.02% | -2.44% | 44.93% | 97.85% | Upgrade
|
| Free Cash Flow Margin | - | 28.65% | 34.44% | 41.13% | 34.03% | Upgrade
|
| Free Cash Flow Per Share | - | 0.46 | 0.69 | 0.73 | 0.50 | Upgrade
|
| Cash Interest Paid | - | 0.79 | 0.64 | 0.7 | 0.64 | Upgrade
|
| Cash Income Tax Paid | - | 109.88 | 156.5 | 107.78 | 33.67 | Upgrade
|
| Levered Free Cash Flow | - | 414.53 | 554.73 | 511.62 | 386.6 | Upgrade
|
| Unlevered Free Cash Flow | - | 415.02 | 555.13 | 512.05 | 387 | Upgrade
|
| Change in Working Capital | - | 25.3 | 19.72 | 82.67 | -47.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.