Kinergy Corporation Ltd. (HKG:3302)
0.415
+0.070 (20.29%)
Apr 29, 2026, 4:08 PM HKT
Kinergy Corporation Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 106.15 | 99.04 | 92.49 | 124.2 | 168.33 | Upgrade
|
| Revenue Growth (YoY) | 7.18% | 7.08% | -25.53% | -26.21% | 137.15% | Upgrade
|
| Cost of Revenue | 98.19 | 92.74 | 85.49 | 105.2 | 140.11 | Upgrade
|
| Gross Profit | 7.96 | 6.3 | 7 | 19 | 28.22 | Upgrade
|
| Selling, General & Admin | 15.44 | 16.28 | 16.97 | 16.33 | 18.66 | Upgrade
|
| Operating Expenses | 15.44 | 16.28 | 16.97 | 16.33 | 18.66 | Upgrade
|
| Operating Income | -7.47 | -9.97 | -9.97 | 2.67 | 9.56 | Upgrade
|
| Interest Expense | -0.91 | -0.95 | -0.85 | -0.71 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.08 | 8.26 | 0.22 | 0.35 | 0.28 | Upgrade
|
| Earnings From Equity Investments | 0.78 | -0.94 | 3.45 | 1.32 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.27 | 0.97 | -0.87 | -0.84 | 0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 0.61 | 0.59 | 0.62 | 1.17 | Upgrade
|
| EBT Excluding Unusual Items | -7.78 | -2.02 | -7.43 | 3.41 | 10.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.7 | -0.89 | 5.84 | 5.47 | 2.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.06 | 0.03 | 0.04 | 0.04 | Upgrade
|
| Other Unusual Items | - | - | 0.54 | 0.44 | 0.68 | Upgrade
|
| Pretax Income | -7.08 | -2.84 | -1.02 | 9.36 | 13.7 | Upgrade
|
| Income Tax Expense | -0.47 | 0.81 | -0.09 | 2.08 | 1.14 | Upgrade
|
| Earnings From Continuing Operations | -6.61 | -3.65 | -0.93 | 7.28 | 12.56 | Upgrade
|
| Minority Interest in Earnings | -0.69 | -2.63 | -1.63 | -2.65 | -0.62 | Upgrade
|
| Net Income | -7.31 | -6.28 | -2.56 | 4.63 | 11.93 | Upgrade
|
| Net Income to Common | -7.31 | -6.28 | -2.56 | 4.63 | 11.93 | Upgrade
|
| Net Income Growth | - | - | - | -61.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 920 | 920 | 920 | 920 | 904 | Upgrade
|
| Shares Outstanding (Diluted) | 920 | 920 | 920 | 920 | 904 | Upgrade
|
| Shares Change (YoY) | - | - | - | 1.81% | 5.44% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | -61.88% | - | Upgrade
|
| Free Cash Flow | -3.47 | 0.7 | -3.43 | -3.26 | -5.01 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.002 | 0.006 | Upgrade
|
| Dividend Growth | - | - | - | -76.92% | - | Upgrade
|
| Gross Margin | 7.50% | 6.36% | 7.57% | 15.30% | 16.77% | Upgrade
|
| Operating Margin | -7.04% | -10.07% | -10.78% | 2.15% | 5.68% | Upgrade
|
| Profit Margin | -6.88% | -6.34% | -2.77% | 3.73% | 7.09% | Upgrade
|
| Free Cash Flow Margin | -3.26% | 0.70% | -3.70% | -2.62% | -2.98% | Upgrade
|
| EBITDA | -4.24 | -6.62 | -7.06 | 5.16 | 11.54 | Upgrade
|
| EBITDA Margin | -4.00% | -6.68% | -7.63% | 4.16% | 6.85% | Upgrade
|
| D&A For EBITDA | 3.23 | 3.35 | 2.91 | 2.49 | 1.98 | Upgrade
|
| EBIT | -7.47 | -9.97 | -9.97 | 2.67 | 9.56 | Upgrade
|
| EBIT Margin | -7.04% | -10.07% | -10.78% | 2.15% | 5.68% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.26% | 8.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.