Kinergy Corporation Ltd. (HKG:3302)
0.415
+0.070 (20.29%)
Apr 29, 2026, 4:08 PM HKT
Kinergy Corporation Balance Sheet
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 17.33 | 17.68 | 18.14 | 20.1 | 41.71 | Upgrade
|
| Short-Term Investments | 0.54 | 0.54 | 0.57 | 0.5 | 0.38 | Upgrade
|
| Cash & Short-Term Investments | 17.86 | 18.22 | 18.71 | 20.6 | 42.08 | Upgrade
|
| Cash Growth | -1.97% | -2.59% | -9.19% | -51.05% | 63.95% | Upgrade
|
| Accounts Receivable | 22.5 | 19.46 | 17.43 | 15.15 | 32.25 | Upgrade
|
| Other Receivables | 0.51 | 0.85 | 0.8 | 0.42 | 0.65 | Upgrade
|
| Receivables | 23.01 | 20.31 | 18.23 | 15.57 | 32.9 | Upgrade
|
| Inventory | 39.72 | 45.41 | 46.08 | 53.7 | 52.27 | Upgrade
|
| Prepaid Expenses | 1.23 | 0.88 | 0.92 | 0.89 | 2.16 | Upgrade
|
| Other Current Assets | 0.7 | 0.29 | 0.64 | 0.74 | 2.64 | Upgrade
|
| Total Current Assets | 82.53 | 85.11 | 84.57 | 91.5 | 132.06 | Upgrade
|
| Property, Plant & Equipment | 26.74 | 30.73 | 31.76 | 30.48 | 26.43 | Upgrade
|
| Long-Term Investments | 40.08 | 38.27 | 39.6 | 45.32 | 35.53 | Upgrade
|
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Long-Term Deferred Tax Assets | 4.61 | 3.49 | 2.37 | 0.66 | 0.91 | Upgrade
|
| Long-Term Deferred Charges | 0.52 | 0.01 | 0.07 | 0.18 | 0.2 | Upgrade
|
| Other Long-Term Assets | - | - | 1 | 0.76 | 0 | Upgrade
|
| Total Assets | 154.48 | 157.61 | 159.37 | 168.91 | 195.14 | Upgrade
|
| Accounts Payable | 19.29 | 16.89 | 18.06 | 15.44 | 34.8 | Upgrade
|
| Accrued Expenses | 3.55 | 4.86 | 4.49 | 4.25 | 6.4 | Upgrade
|
| Short-Term Debt | 26.47 | 17.54 | 10.89 | 9.56 | 10.63 | Upgrade
|
| Current Portion of Long-Term Debt | 0.79 | 2.29 | 2.69 | 2.23 | 2.18 | Upgrade
|
| Current Portion of Leases | 1.76 | 1.48 | 1.28 | 0.97 | 0.95 | Upgrade
|
| Current Income Taxes Payable | 0.05 | 2.9 | 0.06 | 0.62 | 1.44 | Upgrade
|
| Other Current Liabilities | 3.35 | 3.95 | 3.71 | 3.52 | 3.24 | Upgrade
|
| Total Current Liabilities | 55.26 | 49.91 | 41.18 | 36.59 | 59.65 | Upgrade
|
| Long-Term Debt | 0.66 | 1.47 | 2.43 | 4.71 | 6.94 | Upgrade
|
| Long-Term Leases | 1.18 | 2.16 | 3.6 | 3.78 | 0.09 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.86 | 1.54 | 2.61 | 1.54 | 0.16 | Upgrade
|
| Total Liabilities | 58.96 | 55.08 | 49.82 | 46.61 | 66.84 | Upgrade
|
| Common Stock | 91.29 | 91.29 | 91.29 | 91.29 | 91.29 | Upgrade
|
| Retained Earnings | -4.08 | 3.22 | 8.9 | 12.67 | 12.82 | Upgrade
|
| Comprehensive Income & Other | -5.24 | -5 | -5.58 | 2.53 | 9.31 | Upgrade
|
| Total Common Equity | 81.97 | 89.51 | 94.62 | 106.48 | 113.42 | Upgrade
|
| Minority Interest | 13.55 | 13.02 | 14.94 | 15.82 | 14.88 | Upgrade
|
| Shareholders' Equity | 95.52 | 102.53 | 109.56 | 122.3 | 128.3 | Upgrade
|
| Total Liabilities & Equity | 154.48 | 157.61 | 159.37 | 168.91 | 195.14 | Upgrade
|
| Total Debt | 30.86 | 24.94 | 20.89 | 21.25 | 20.79 | Upgrade
|
| Net Cash (Debt) | -13 | -6.72 | -2.19 | -0.65 | 21.29 | Upgrade
|
| Net Cash Growth | - | - | - | - | 14.07% | Upgrade
|
| Net Cash Per Share | -0.01 | -0.01 | -0.00 | -0.00 | 0.02 | Upgrade
|
| Filing Date Shares Outstanding | 920.39 | 920.39 | 920.39 | 920.39 | 920.39 | Upgrade
|
| Total Common Shares Outstanding | 920.39 | 920.39 | 920.39 | 920.39 | 920.39 | Upgrade
|
| Working Capital | 27.27 | 35.2 | 43.39 | 54.9 | 72.41 | Upgrade
|
| Book Value Per Share | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | Upgrade
|
| Tangible Book Value | 81.96 | 89.5 | 94.61 | 106.47 | 113.41 | Upgrade
|
| Tangible Book Value Per Share | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | Upgrade
|
| Buildings | 16.3 | 16.43 | 15.59 | 13.92 | 15.29 | Upgrade
|
| Machinery | 34.58 | 35.02 | 34.32 | 33.85 | 32.03 | Upgrade
|
| Construction In Progress | - | - | 0.09 | 0.85 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.