Tianjin Port Development Holdings Limited (HKG:3382)
Hong Kong
· Delayed Price · Currency is HKD 0.700
+0.010 (1.45%)
Apr 29, 2026, 3:58 PM HKT
HKG:3382 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,689 | 13,721 | 13,484 | 13,017 | 17,371 | Upgrade
|
| Revenue Growth (YoY) | -14.81% | 1.75% | 3.59% | -25.06% | 12.14% | Upgrade
|
| Cost of Revenue | 7,636 | 9,754 | 9,782 | 9,672 | 13,529 | Upgrade
|
| Gross Profit | 4,053 | 3,967 | 3,702 | 3,345 | 3,842 | Upgrade
|
| Selling, General & Admin | 2,048 | 2,092 | 1,997 | 2,011 | 2,192 | Upgrade
|
| Other Operating Expenses | 13.58 | 13.21 | 11.61 | -8.03 | 11.68 | Upgrade
|
| Operating Expenses | 2,062 | 2,105 | 2,009 | 2,003 | 2,203 | Upgrade
|
| Operating Income | 1,991 | 1,861 | 1,693 | 1,342 | 1,639 | Upgrade
|
| Interest Expense | -168.4 | -248.44 | -280.55 | -390.09 | -484.16 | Upgrade
|
| Interest & Investment Income | 143.71 | 129.5 | 132.76 | 218.08 | 192.77 | Upgrade
|
| Earnings From Equity Investments | 364.32 | 379.45 | 435.33 | 397.55 | 411.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.44 | -2.22 | 44.57 | -205.34 | 58.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.44 | 63.34 | 30.72 | 150.24 | 87.18 | Upgrade
|
| EBT Excluding Unusual Items | 2,413 | 2,183 | 2,056 | 1,513 | 1,904 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 108.52 | 128.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -89.13 | 1.48 | 29.13 | -14.96 | 443.47 | Upgrade
|
| Pretax Income | 2,324 | 2,184 | 2,085 | 1,606 | 2,476 | Upgrade
|
| Income Tax Expense | 600.14 | 481.04 | 399.88 | 431.52 | 533.99 | Upgrade
|
| Earnings From Continuing Operations | 1,724 | 1,703 | 1,685 | 1,175 | 1,942 | Upgrade
|
| Earnings From Discontinued Operations | 1.12 | - | - | - | - | Upgrade
|
| Net Income to Company | 1,725 | 1,703 | 1,685 | 1,175 | 1,942 | Upgrade
|
| Minority Interest in Earnings | -1,058 | -1,013 | -956.6 | -829.64 | -1,019 | Upgrade
|
| Net Income | 666.74 | 690.21 | 728.59 | 345.27 | 923.12 | Upgrade
|
| Net Income to Common | 666.74 | 690.21 | 728.59 | 345.27 | 923.12 | Upgrade
|
| Net Income Growth | -3.40% | -5.27% | 111.02% | -62.60% | 45.11% | Upgrade
|
| Shares Outstanding (Basic) | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | Upgrade
|
| Shares Outstanding (Diluted) | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | Upgrade
|
| EPS (Basic) | 0.11 | 0.11 | 0.12 | 0.06 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.11 | 0.12 | 0.06 | 0.15 | Upgrade
|
| EPS Growth | -3.40% | -5.27% | 111.28% | -62.64% | 45.54% | Upgrade
|
| Free Cash Flow | - | 2,093 | 1,725 | 1,950 | 2,606 | Upgrade
|
| Free Cash Flow Per Share | - | 0.34 | 0.28 | 0.32 | 0.42 | Upgrade
|
| Dividend Per Share | 0.043 | 0.045 | 0.047 | 0.022 | 0.060 | Upgrade
|
| Dividend Growth | -3.35% | -5.29% | 111.16% | -62.60% | 45.04% | Upgrade
|
| Gross Margin | 34.67% | 28.91% | 27.46% | 25.70% | 22.12% | Upgrade
|
| Operating Margin | 17.03% | 13.57% | 12.56% | 10.31% | 9.43% | Upgrade
|
| Profit Margin | 5.70% | 5.03% | 5.40% | 2.65% | 5.31% | Upgrade
|
| Free Cash Flow Margin | - | 15.26% | 12.79% | 14.98% | 15.00% | Upgrade
|
| EBITDA | 3,069 | 2,939 | 2,769 | 2,475 | 2,831 | Upgrade
|
| EBITDA Margin | 26.25% | 21.42% | 20.54% | 19.01% | 16.30% | Upgrade
|
| D&A For EBITDA | 1,078 | 1,078 | 1,076 | 1,133 | 1,193 | Upgrade
|
| EBIT | 1,991 | 1,861 | 1,693 | 1,342 | 1,639 | Upgrade
|
| EBIT Margin | 17.03% | 13.57% | 12.56% | 10.31% | 9.43% | Upgrade
|
| Effective Tax Rate | 25.82% | 22.02% | 19.18% | 26.86% | 21.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.