Kunming Dianchi Water Treatment Co., Ltd. (HKG:3768)
Hong Kong
· Delayed Price · Currency is HKD 0.670
0.00 (0.00%)
Apr 29, 2026, 3:14 PM HKT
HKG:3768 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 196.21 | 263.22 | 316.51 | 322.25 | 338.28 | Upgrade
|
| Depreciation & Amortization | 278.4 | 286.44 | 271.44 | 228.58 | 264.34 | Upgrade
|
| Other Amortization | 1.36 | 2.28 | 3.79 | 3.34 | 3.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.93 | -16.11 | -4.55 | -19.79 | 22.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 25.22 | 21.15 | -0.85 | -1.09 | -2.62 | Upgrade
|
| Loss (Gain) From Sale of Investments | 173.96 | 129.51 | 110.09 | 120.06 | 59.59 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.67 | -5.04 | - | 0.69 | 1.73 | Upgrade
|
| Other Operating Activities | -25.36 | 30.63 | -2.62 | 11.06 | -102.73 | Upgrade
|
| Change in Accounts Receivable | -862.53 | -1,497 | -913.01 | -1,029 | -1,073 | Upgrade
|
| Change in Inventory | 0.43 | 1.36 | 14.32 | -5.3 | -2.59 | Upgrade
|
| Change in Accounts Payable | -298.65 | 1,054 | 425.51 | 66.76 | -33.35 | Upgrade
|
| Change in Unearned Revenue | -16.36 | 22.96 | 0.32 | -0.67 | -37.99 | Upgrade
|
| Change in Other Net Operating Assets | 10.75 | - | - | - | -153.83 | Upgrade
|
| Operating Cash Flow | -524.16 | 293.82 | 220.95 | -302.63 | -716.96 | Upgrade
|
| Operating Cash Flow Growth | - | 32.98% | - | - | - | Upgrade
|
| Capital Expenditures | -3.06 | -31.94 | -84.83 | -366.39 | -57.68 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.07 | 5.71 | 0.11 | 0.01 | 0.42 | Upgrade
|
| Cash Acquisitions | -6.34 | - | -0.24 | -16.36 | -18.84 | Upgrade
|
| Divestitures | - | 76.18 | 260 | 53.95 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.9 | -2.95 | -143.61 | Upgrade
|
| Investment in Securities | - | 0.47 | 6.46 | - | - | Upgrade
|
| Other Investing Activities | -57.5 | 25.25 | 123.24 | 167.2 | 450.61 | Upgrade
|
| Investing Cash Flow | -66.83 | 75.67 | 303.83 | -96.54 | 230.91 | Upgrade
|
| Long-Term Debt Issued | 2,840 | 2,324 | 1,936 | 3,639 | 3,484 | Upgrade
|
| Long-Term Debt Repaid | -2,239 | -2,886 | -2,544 | -4,287 | -2,023 | Upgrade
|
| Net Debt Issued (Repaid) | 601.94 | -561.74 | -607.59 | -647.91 | 1,461 | Upgrade
|
| Common Dividends Paid | - | - | - | -102.91 | -174.95 | Upgrade
|
| Other Financing Activities | 11.71 | 28.9 | 127.04 | -222.71 | -41.66 | Upgrade
|
| Financing Cash Flow | 613.65 | -532.84 | -480.55 | -973.54 | 1,244 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | 0.24 | -1.63 | -0.15 | -3.67 | Upgrade
|
| Net Cash Flow | 22.65 | -163.11 | 42.59 | -1,373 | 754.41 | Upgrade
|
| Free Cash Flow | -527.23 | 261.88 | 136.12 | -669.02 | -774.63 | Upgrade
|
| Free Cash Flow Growth | - | 92.39% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -35.63% | 16.43% | 7.53% | -32.38% | -33.42% | Upgrade
|
| Free Cash Flow Per Share | -0.51 | 0.25 | 0.13 | -0.65 | -0.75 | Upgrade
|
| Cash Interest Paid | 231.64 | 220.1 | 278.9 | 197.12 | 239.15 | Upgrade
|
| Cash Income Tax Paid | 21.84 | 21.78 | 23.41 | 90.47 | 62.38 | Upgrade
|
| Levered Free Cash Flow | -473.53 | -161.34 | 503.82 | -812.44 | -216.58 | Upgrade
|
| Unlevered Free Cash Flow | -327.97 | -5.5 | 667.56 | -654.36 | -59.31 | Upgrade
|
| Change in Working Capital | -1,166 | -418.27 | -472.86 | -967.74 | -1,301 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.