Yinsheng Digifavor Company Limited (HKG:3773)
Hong Kong
· Delayed Price · Currency is HKD 2.590
-0.010 (-0.38%)
Apr 29, 2026, 3:59 PM HKT
HKG:3773 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 153.15 | 125.56 | 90.3 | 86.37 | 90.33 | Upgrade
|
| Revenue Growth (YoY) | 21.97% | 39.05% | 4.56% | -4.39% | 11.21% | Upgrade
|
| Cost of Revenue | 56.65 | 23.65 | 16.48 | 13.89 | 14.78 | Upgrade
|
| Gross Profit | 96.5 | 101.92 | 73.83 | 72.48 | 75.55 | Upgrade
|
| Selling, General & Admin | 52.86 | 55.03 | 46.15 | 37.66 | 41.12 | Upgrade
|
| Research & Development | 12.89 | 12.53 | 7.91 | 7.3 | 8.59 | Upgrade
|
| Operating Expenses | 65.75 | 67.56 | 54.06 | 44.96 | 49.71 | Upgrade
|
| Operating Income | 30.75 | 34.36 | 19.76 | 27.52 | 25.84 | Upgrade
|
| Interest Expense | -3.32 | -3.22 | -2.2 | -1.1 | -2.46 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.22 | 0.82 | 1.97 | 1.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.13 | -0.07 | 0.69 | -0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.54 | 6.8 | 6.29 | 7.25 | 8.03 | Upgrade
|
| EBT Excluding Unusual Items | 33.11 | 38.03 | 24.6 | 36.33 | 32.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.36 | 0.18 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.22 | -0.07 | Upgrade
|
| Other Unusual Items | - | - | - | 0.06 | - | Upgrade
|
| Pretax Income | 33.11 | 38.39 | 24.78 | 36.16 | 32.04 | Upgrade
|
| Income Tax Expense | 4.73 | 9.05 | 8.43 | 8.9 | 5.56 | Upgrade
|
| Earnings From Continuing Operations | 28.38 | 29.34 | 16.35 | 27.27 | 26.48 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 2.6 | - | - | - | Upgrade
|
| Net Income | 28.68 | 31.94 | 16.35 | 27.27 | 26.48 | Upgrade
|
| Net Income to Common | 28.68 | 31.94 | 16.35 | 27.27 | 26.48 | Upgrade
|
| Net Income Growth | -10.21% | 95.33% | -40.02% | 2.97% | -12.36% | Upgrade
|
| Shares Outstanding (Basic) | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Shares Outstanding (Diluted) | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.08 | 0.04 | 0.07 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.08 | 0.04 | 0.07 | 0.06 | Upgrade
|
| EPS Growth | -10.21% | 95.34% | -40.02% | 2.97% | -12.36% | Upgrade
|
| Free Cash Flow | 134.25 | -125.16 | 115.69 | -36.59 | -68.44 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | -0.30 | 0.28 | -0.09 | -0.17 | Upgrade
|
| Gross Margin | 63.01% | 81.17% | 81.75% | 83.92% | 83.64% | Upgrade
|
| Operating Margin | 20.08% | 27.37% | 21.89% | 31.86% | 28.61% | Upgrade
|
| Profit Margin | 18.73% | 25.44% | 18.11% | 31.57% | 29.31% | Upgrade
|
| Free Cash Flow Margin | 87.66% | -99.68% | 128.12% | -42.37% | -75.76% | Upgrade
|
| EBITDA | 32.24 | 35.85 | 21.29 | 28.57 | 26.71 | Upgrade
|
| EBITDA Margin | 21.05% | 28.55% | 23.57% | 33.09% | 29.56% | Upgrade
|
| D&A For EBITDA | 1.49 | 1.49 | 1.52 | 1.06 | 0.87 | Upgrade
|
| EBIT | 30.75 | 34.36 | 19.76 | 27.52 | 25.84 | Upgrade
|
| EBIT Margin | 20.08% | 27.37% | 21.89% | 31.86% | 28.61% | Upgrade
|
| Effective Tax Rate | 14.28% | 23.57% | 34.01% | 24.60% | 17.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.