Yinsheng Digifavor Company Limited (HKG:3773)
Hong Kong
· Delayed Price · Currency is HKD 2.590
-0.010 (-0.38%)
Apr 29, 2026, 3:59 PM HKT
HKG:3773 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 83.55 | 50.84 | 89.78 | 96.22 | 32.52 | Upgrade
|
| Short-Term Investments | 14.36 | 10.34 | 3.22 | 2.03 | - | Upgrade
|
| Cash & Short-Term Investments | 97.91 | 61.18 | 93 | 98.25 | 32.52 | Upgrade
|
| Cash Growth | 60.02% | -34.22% | -5.34% | 202.12% | -68.60% | Upgrade
|
| Accounts Receivable | 210.24 | 284.44 | 179.45 | 234.38 | 168.51 | Upgrade
|
| Other Receivables | 0.15 | 3.81 | 2.19 | 0.51 | 1.75 | Upgrade
|
| Receivables | 210.39 | 288.25 | 181.64 | 234.89 | 170.26 | Upgrade
|
| Inventory | 9.11 | 15.73 | 12.57 | 9.43 | 23.56 | Upgrade
|
| Other Current Assets | 174.08 | 190.61 | 116.81 | 148.98 | 149.74 | Upgrade
|
| Total Current Assets | 491.48 | 555.76 | 404.02 | 491.56 | 376.08 | Upgrade
|
| Property, Plant & Equipment | 3.22 | 4.5 | 5.35 | 5.76 | 3.5 | Upgrade
|
| Long-Term Investments | 19 | - | - | - | - | Upgrade
|
| Long-Term Accounts Receivable | - | - | 2.93 | 9.05 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 0.31 | 0.41 | 0.08 | 0.09 | - | Upgrade
|
| Other Long-Term Assets | 0.23 | 0.16 | 0.16 | 0.16 | 0.26 | Upgrade
|
| Total Assets | 514.24 | 560.82 | 412.53 | 506.6 | 379.84 | Upgrade
|
| Accounts Payable | 57.97 | 42.41 | 25.17 | 19.77 | 21.18 | Upgrade
|
| Accrued Expenses | 13.43 | 17.37 | 11.31 | 7.21 | 5.37 | Upgrade
|
| Short-Term Debt | 31.2 | 122 | 30 | 150 | 50 | Upgrade
|
| Current Portion of Leases | 0.78 | 0.51 | 0.72 | 0.64 | 1.51 | Upgrade
|
| Current Income Taxes Payable | 0.65 | 0.06 | 3.71 | 1.58 | 0.02 | Upgrade
|
| Other Current Liabilities | 54 | 59.81 | 51.51 | 52.97 | 56.61 | Upgrade
|
| Total Current Liabilities | 158.03 | 242.15 | 122.43 | 232.16 | 134.68 | Upgrade
|
| Long-Term Debt | 9.8 | - | - | - | - | Upgrade
|
| Long-Term Leases | 0.11 | 0.62 | 1.12 | 1.56 | 0.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 9.28 | 9.41 | 9.67 | 9.93 | 9.28 | Upgrade
|
| Total Liabilities | 177.22 | 252.18 | 133.23 | 243.65 | 144.16 | Upgrade
|
| Common Stock | 27.22 | 27.22 | 27.22 | 27.22 | 27.22 | Upgrade
|
| Additional Paid-In Capital | 38.04 | 38.04 | 38.04 | 38.04 | 38.04 | Upgrade
|
| Retained Earnings | 228.16 | 199.48 | 167.53 | 151.18 | 123.92 | Upgrade
|
| Comprehensive Income & Other | 46.51 | 46.51 | 46.51 | 46.51 | 46.51 | Upgrade
|
| Total Common Equity | 339.93 | 311.25 | 279.3 | 262.95 | 235.68 | Upgrade
|
| Minority Interest | -2.9 | -2.6 | - | - | - | Upgrade
|
| Shareholders' Equity | 337.03 | 308.64 | 279.3 | 262.95 | 235.68 | Upgrade
|
| Total Liabilities & Equity | 514.24 | 560.82 | 412.53 | 506.6 | 379.84 | Upgrade
|
| Total Debt | 41.89 | 123.12 | 31.85 | 152.19 | 51.71 | Upgrade
|
| Net Cash (Debt) | 56.02 | -61.94 | 61.16 | -53.95 | -19.19 | Upgrade
|
| Net Cash Per Share | 0.13 | -0.15 | 0.15 | -0.13 | -0.05 | Upgrade
|
| Filing Date Shares Outstanding | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Total Common Shares Outstanding | 415 | 415 | 415 | 415 | 415 | Upgrade
|
| Working Capital | 333.45 | 313.61 | 281.58 | 259.39 | 241.4 | Upgrade
|
| Book Value Per Share | 0.82 | 0.75 | 0.67 | 0.63 | 0.57 | Upgrade
|
| Tangible Book Value | 339.93 | 311.25 | 279.3 | 262.95 | 235.68 | Upgrade
|
| Tangible Book Value Per Share | 0.82 | 0.75 | 0.67 | 0.63 | 0.57 | Upgrade
|
| Machinery | 5.77 | 5.38 | 5.94 | 12.72 | 15.12 | Upgrade
|
| Leasehold Improvements | 2.93 | 2.93 | 2.93 | 2.43 | 0.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.