Global Corn Group Limited (HKG:3889)
Hong Kong
· Delayed Price · Currency is HKD 0.0810
-0.0020 (-2.41%)
Apr 22, 2026, 1:40 PM HKT
Global Corn Group Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1.35 | 5.1 | 13.55 | 4.28 | 7.83 | Upgrade
|
| Short-Term Investments | 6.63 | 7.12 | 2.31 | 7.76 | 0.94 | Upgrade
|
| Cash & Short-Term Investments | 7.98 | 12.22 | 15.87 | 12.03 | 8.77 | Upgrade
|
| Cash Growth | -34.71% | -23.00% | 31.88% | 37.17% | -60.65% | Upgrade
|
| Accounts Receivable | 52.23 | 70.44 | 67.95 | 48.96 | 99.67 | Upgrade
|
| Other Receivables | 1.49 | 1.43 | 1.83 | 11.8 | 48.22 | Upgrade
|
| Receivables | 53.73 | 71.87 | 69.79 | 60.76 | 147.89 | Upgrade
|
| Inventory | 38.65 | 34.22 | 34.15 | 42.43 | 65.61 | Upgrade
|
| Prepaid Expenses | 17.27 | 16.1 | 6.01 | 7.02 | 4.46 | Upgrade
|
| Other Current Assets | - | - | 96.7 | - | 28.81 | Upgrade
|
| Total Current Assets | 117.62 | 134.41 | 222.52 | 122.25 | 255.53 | Upgrade
|
| Property, Plant & Equipment | 452.83 | 432.73 | 351.14 | 563.16 | 677.84 | Upgrade
|
| Other Intangible Assets | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | Upgrade
|
| Total Assets | 572.16 | 568.84 | 575.36 | 687.11 | 935.08 | Upgrade
|
| Accounts Payable | 103.06 | 134.31 | 138.05 | 85.88 | 113.8 | Upgrade
|
| Accrued Expenses | - | 181.14 | 277.62 | 371.43 | 294.94 | Upgrade
|
| Short-Term Debt | 325.29 | 299.46 | 440.91 | 829.47 | 357.94 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | 569.6 | Upgrade
|
| Current Portion of Leases | 0.12 | 0.12 | 0.17 | 0.95 | 0.95 | Upgrade
|
| Current Income Taxes Payable | 0.25 | 0.25 | 0.25 | 23.42 | 25.12 | Upgrade
|
| Current Unearned Revenue | - | 15.19 | 45.73 | 15.64 | 16.17 | Upgrade
|
| Other Current Liabilities | 487.43 | 156.29 | 54.13 | 2.24 | 2.57 | Upgrade
|
| Total Current Liabilities | 916.15 | 786.77 | 956.86 | 1,329 | 1,381 | Upgrade
|
| Long-Term Leases | 0.03 | 0.16 | - | 0.17 | 1.12 | Upgrade
|
| Long-Term Unearned Revenue | - | 0.17 | 0.35 | 21.51 | 25.48 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | 17.36 | 27.98 | Upgrade
|
| Total Liabilities | 916.18 | 787.09 | 957.21 | 1,368 | 1,436 | Upgrade
|
| Common Stock | 193.14 | 189.04 | 152.76 | 152.76 | 152.76 | Upgrade
|
| Additional Paid-In Capital | - | 1,075 | 1,075 | 1,075 | 1,075 | Upgrade
|
| Retained Earnings | - | -1,966 | -2,033 | -2,368 | -2,155 | Upgrade
|
| Comprehensive Income & Other | -537.16 | 484.32 | 429.55 | 465.12 | 433.47 | Upgrade
|
| Total Common Equity | -344.03 | -218.25 | -375.92 | -675.04 | -494.19 | Upgrade
|
| Minority Interest | - | - | -5.93 | -5.93 | -6.38 | Upgrade
|
| Shareholders' Equity | -344.03 | -218.25 | -381.86 | -680.97 | -500.58 | Upgrade
|
| Total Liabilities & Equity | 572.16 | 568.84 | 575.36 | 687.11 | 935.08 | Upgrade
|
| Total Debt | 325.44 | 299.74 | 441.08 | 830.59 | 929.61 | Upgrade
|
| Net Cash (Debt) | -317.47 | -287.52 | -425.22 | -818.56 | -920.84 | Upgrade
|
| Net Cash Per Share | -0.16 | -0.13 | -0.28 | -0.54 | -0.60 | Upgrade
|
| Filing Date Shares Outstanding | 1,931 | 1,890 | 1,528 | 1,528 | 1,528 | Upgrade
|
| Total Common Shares Outstanding | 1,931 | 1,890 | 1,528 | 1,528 | 1,528 | Upgrade
|
| Working Capital | -798.53 | -652.36 | -734.35 | -1,207 | -1,126 | Upgrade
|
| Book Value Per Share | -0.18 | -0.12 | -0.25 | -0.44 | -0.32 | Upgrade
|
| Tangible Book Value | -345.73 | -219.96 | -377.63 | -676.74 | -495.9 | Upgrade
|
| Tangible Book Value Per Share | -0.18 | -0.12 | -0.25 | -0.44 | -0.32 | Upgrade
|
| Buildings | - | 243.46 | 259.88 | 379 | 404.61 | Upgrade
|
| Machinery | - | 378.61 | 438.25 | 1,195 | 1,326 | Upgrade
|
| Construction In Progress | - | 74.74 | 34.27 | 38 | 40.84 | Upgrade
|
| Leasehold Improvements | - | 21.93 | 23.31 | 27.24 | 30.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.