Star CM Holdings Limited (HKG:6698)
0.940
-0.010 (-1.05%)
Apr 29, 2026, 4:08 PM HKT
Star CM Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 168.28 | 163.15 | 426.57 | 873.43 | 1,127 | Upgrade
|
| Revenue Growth (YoY) | 3.14% | -61.75% | -51.16% | -22.48% | -27.77% | Upgrade
|
| Cost of Revenue | 80.15 | 123.16 | 485.92 | 592.35 | 852.43 | Upgrade
|
| Gross Profit | 88.13 | 39.99 | -59.35 | 281.07 | 274.31 | Upgrade
|
| Selling, General & Admin | 64.56 | 107.77 | 142.36 | 172.08 | 216.18 | Upgrade
|
| Operating Expenses | 78.59 | 162.28 | 279.31 | 196.15 | 225.88 | Upgrade
|
| Operating Income | 9.54 | -122.3 | -338.66 | 84.93 | 48.43 | Upgrade
|
| Interest Expense | -0.18 | -0.4 | -2.6 | -2.86 | -2.74 | Upgrade
|
| Interest & Investment Income | - | 20.76 | 19.14 | 5.77 | 9.18 | Upgrade
|
| Earnings From Equity Investments | -119.8 | -36.55 | -47.05 | -7.17 | -1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.03 | -20.28 | -29.48 | 18.11 | 26.7 | Upgrade
|
| EBT Excluding Unusual Items | -96.41 | -158.77 | -398.65 | 98.78 | 80.06 | Upgrade
|
| Impairment of Goodwill | -3.01 | -48.54 | -1,192 | - | -380.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.78 | -2.81 | -12.09 | 3.87 | -27.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.7 | - | Upgrade
|
| Asset Writedown | - | -21 | - | - | - | Upgrade
|
| Legal Settlements | -0.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.99 | - | 0.66 | Upgrade
|
| Pretax Income | -90.44 | -231.12 | -1,601 | 104.35 | -327.45 | Upgrade
|
| Income Tax Expense | 28.35 | -1.07 | 32.85 | 19.79 | 24.3 | Upgrade
|
| Earnings From Continuing Operations | -118.79 | -230.05 | -1,634 | 84.56 | -351.75 | Upgrade
|
| Minority Interest in Earnings | 0.64 | -2.5 | 29.59 | 2.36 | 6.75 | Upgrade
|
| Net Income | -118.15 | -232.54 | -1,605 | 86.92 | -345 | Upgrade
|
| Net Income to Common | -118.15 | -232.54 | -1,605 | 86.92 | -345 | Upgrade
|
| Shares Outstanding (Basic) | 399 | 399 | 399 | 384 | 239 | Upgrade
|
| Shares Outstanding (Diluted) | 399 | 399 | 399 | 384 | 239 | Upgrade
|
| Shares Change (YoY) | - | 0.01% | 3.91% | 60.71% | - | Upgrade
|
| EPS (Basic) | -0.30 | -0.58 | -4.03 | 0.23 | -1.45 | Upgrade
|
| EPS (Diluted) | -0.30 | -0.58 | -4.03 | 0.23 | -1.45 | Upgrade
|
| Free Cash Flow | - | -41.42 | 23.02 | 222.19 | 381.42 | Upgrade
|
| Free Cash Flow Per Share | - | -0.10 | 0.06 | 0.58 | 1.60 | Upgrade
|
| Gross Margin | 52.37% | 24.51% | -13.91% | 32.18% | 24.35% | Upgrade
|
| Operating Margin | 5.67% | -74.96% | -79.39% | 9.72% | 4.30% | Upgrade
|
| Profit Margin | -70.21% | -142.53% | -376.17% | 9.95% | -30.62% | Upgrade
|
| Free Cash Flow Margin | - | -25.39% | 5.40% | 25.44% | 33.85% | Upgrade
|
| EBITDA | 28.19 | -103.65 | -302.84 | 107.83 | 73.18 | Upgrade
|
| EBITDA Margin | 16.75% | -63.53% | -70.99% | 12.35% | 6.49% | Upgrade
|
| D&A For EBITDA | 18.65 | 18.65 | 35.82 | 22.9 | 24.75 | Upgrade
|
| EBIT | 9.54 | -122.3 | -338.66 | 84.93 | 48.43 | Upgrade
|
| EBIT Margin | 5.67% | -74.96% | -79.39% | 9.72% | 4.30% | Upgrade
|
| Effective Tax Rate | - | - | - | 18.97% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.