King's Flair International (Holdings) Limited (HKG:6822)
Hong Kong
· Delayed Price · Currency is HKD 0.410
+0.005 (1.23%)
Jan 26, 2026, 1:12 PM HKT
HKG:6822 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 464.6 | 833.91 | 691.14 | 925.66 | 1,302 | Upgrade
|
| Revenue Growth (YoY) | -44.29% | 20.66% | -25.34% | -28.89% | -0.73% | Upgrade
|
| Cost of Revenue | 381.67 | 626.97 | 511.47 | 726.68 | 1,012 | Upgrade
|
| Gross Profit | 82.93 | 206.94 | 179.67 | 198.99 | 289.52 | Upgrade
|
| Selling, General & Admin | 172.74 | 169.25 | 170.84 | 168.99 | 176.41 | Upgrade
|
| Operating Expenses | 172.74 | 169.25 | 170.84 | 168.99 | 176.41 | Upgrade
|
| Operating Income | -89.81 | 37.68 | 8.83 | 29.99 | 113.11 | Upgrade
|
| Interest Expense | -6.03 | -8.08 | -7.66 | -2.56 | -1.41 | Upgrade
|
| Interest & Investment Income | 3.02 | 4.51 | 4.13 | 3.1 | 3.04 | Upgrade
|
| Earnings From Equity Investments | 0.72 | -0.59 | 1.55 | 1.76 | 2.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.24 | 7.37 | 5.52 | 8.7 | 7.52 | Upgrade
|
| EBT Excluding Unusual Items | -86.85 | 40.9 | 12.37 | 40.98 | 124.98 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.13 | - | Upgrade
|
| Impairment of Goodwill | -0.4 | -4.05 | -7.93 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.04 | 3.82 | 2.25 | -4.47 | -4.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.04 | - | - | 6.37 | Upgrade
|
| Asset Writedown | -23.9 | -9.6 | -15.9 | -3.7 | 1 | Upgrade
|
| Other Unusual Items | - | - | - | 3.1 | - | Upgrade
|
| Pretax Income | -105.11 | 31.11 | -9.21 | 35.78 | 127.45 | Upgrade
|
| Income Tax Expense | 3.2 | 10.92 | 4.37 | 6.82 | 21.7 | Upgrade
|
| Earnings From Continuing Operations | -108.31 | 20.19 | -13.58 | 28.96 | 105.75 | Upgrade
|
| Minority Interest in Earnings | -0.61 | 1.65 | -1.25 | -5.72 | -10.84 | Upgrade
|
| Net Income | -108.91 | 21.84 | -14.83 | 23.25 | 94.91 | Upgrade
|
| Net Income to Common | -108.91 | 21.84 | -14.83 | 23.25 | 94.91 | Upgrade
|
| Net Income Growth | - | - | - | -75.50% | -16.81% | Upgrade
|
| Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| EPS (Basic) | -0.16 | 0.03 | -0.02 | 0.03 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.16 | 0.03 | -0.02 | 0.03 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | -75.66% | -16.81% | Upgrade
|
| Free Cash Flow | - | -17.98 | -7.43 | 26.28 | 65.01 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.01 | 0.04 | 0.09 | Upgrade
|
| Dividend Per Share | - | 0.040 | 0.020 | 0.030 | 0.100 | Upgrade
|
| Dividend Growth | - | 100.00% | -33.33% | -70.00% | -13.04% | Upgrade
|
| Gross Margin | 17.85% | 24.82% | 26.00% | 21.50% | 22.24% | Upgrade
|
| Operating Margin | -19.33% | 4.52% | 1.28% | 3.24% | 8.69% | Upgrade
|
| Profit Margin | -23.44% | 2.62% | -2.15% | 2.51% | 7.29% | Upgrade
|
| Free Cash Flow Margin | - | -2.16% | -1.07% | 2.84% | 4.99% | Upgrade
|
| EBITDA | -77.74 | 49.75 | 18.5 | 40.1 | 123.35 | Upgrade
|
| EBITDA Margin | -16.73% | 5.97% | 2.68% | 4.33% | 9.48% | Upgrade
|
| D&A For EBITDA | 12.07 | 12.07 | 9.67 | 10.11 | 10.25 | Upgrade
|
| EBIT | -89.81 | 37.68 | 8.83 | 29.99 | 113.11 | Upgrade
|
| EBIT Margin | -19.33% | 4.52% | 1.28% | 3.24% | 8.69% | Upgrade
|
| Effective Tax Rate | - | 35.11% | - | 19.06% | 17.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.