Excellence Commercial Property & Facilities Management Group Limited (HKG:6989)
0.770
+0.040 (5.48%)
Apr 29, 2026, 3:59 PM HKT
HKG:6989 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 4,019 | 4,232 | 3,927 | 3,527 | 3,467 | Upgrade
|
| Revenue Growth (YoY) | -5.03% | 7.78% | 11.32% | 1.74% | 37.30% | Upgrade
|
| Cost of Revenue | 3,324 | 3,434 | 3,193 | 2,682 | 2,510 | Upgrade
|
| Gross Profit | 695.08 | 798.63 | 733.61 | 845.61 | 957.16 | Upgrade
|
| Selling, General & Admin | 274.86 | 308.5 | 278.22 | 203.08 | 221.99 | Upgrade
|
| Other Operating Expenses | -16.55 | -7.17 | -21.68 | -21.53 | -15.63 | Upgrade
|
| Operating Expenses | 536.59 | 416.5 | 330.09 | 219.22 | 216.79 | Upgrade
|
| Operating Income | 158.5 | 382.13 | 403.52 | 626.39 | 740.37 | Upgrade
|
| Interest Expense | -0.56 | -2.26 | -5.94 | -9.14 | -20.71 | Upgrade
|
| Interest & Investment Income | - | 8.24 | 34.59 | 44.99 | 29.14 | Upgrade
|
| Earnings From Equity Investments | 9.33 | 7.43 | 10.48 | 2.35 | 8.84 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -3.62 | -4.59 | 6.5 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -10.06 | -47.77 | - | Upgrade
|
| EBT Excluding Unusual Items | 167.26 | 391.92 | 428 | 623.31 | 758.98 | Upgrade
|
| Impairment of Goodwill | -21 | - | - | -28.16 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.47 | -0.37 | 4.88 | 1.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.9 | 15.18 | -0 | 5.09 | Upgrade
|
| Other Unusual Items | 15.4 | 45 | - | - | - | Upgrade
|
| Pretax Income | 161.66 | 439.5 | 442.81 | 600.03 | 765.74 | Upgrade
|
| Income Tax Expense | 45.82 | 104.53 | 119.46 | 173.57 | 218.25 | Upgrade
|
| Earnings From Continuing Operations | 115.85 | 334.97 | 323.35 | 426.46 | 547.48 | Upgrade
|
| Earnings From Discontinued Operations | 4.71 | - | - | - | - | Upgrade
|
| Net Income to Company | 120.55 | 334.97 | 323.35 | 426.46 | 547.48 | Upgrade
|
| Minority Interest in Earnings | -17.66 | -22.88 | -20.66 | -22.96 | -37.39 | Upgrade
|
| Net Income | 102.9 | 312.09 | 302.69 | 403.49 | 510.09 | Upgrade
|
| Net Income to Common | 102.9 | 312.09 | 302.69 | 403.49 | 510.09 | Upgrade
|
| Net Income Growth | -67.03% | 3.11% | -24.98% | -20.90% | 56.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,220 | 1,220 | 1,220 | 1,220 | 1,222 | Upgrade
|
| Shares Outstanding (Diluted) | 1,220 | 1,220 | 1,220 | 1,220 | 1,222 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.17% | 26.61% | Upgrade
|
| EPS (Basic) | 0.08 | 0.26 | 0.25 | 0.33 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.26 | 0.25 | 0.33 | 0.42 | Upgrade
|
| EPS Growth | -67.03% | 3.12% | -24.99% | -20.71% | 24.11% | Upgrade
|
| Free Cash Flow | - | -571.79 | -199.79 | 173.71 | 791.87 | Upgrade
|
| Free Cash Flow Per Share | - | -0.47 | -0.16 | 0.14 | 0.65 | Upgrade
|
| Dividend Per Share | - | 0.128 | 0.172 | 0.183 | 0.293 | Upgrade
|
| Dividend Growth | - | -25.84% | -5.76% | -37.60% | 270.77% | Upgrade
|
| Gross Margin | 17.29% | 18.87% | 18.68% | 23.97% | 27.61% | Upgrade
|
| Operating Margin | 3.94% | 9.03% | 10.28% | 17.76% | 21.35% | Upgrade
|
| Profit Margin | 2.56% | 7.37% | 7.71% | 11.44% | 14.71% | Upgrade
|
| Free Cash Flow Margin | - | -13.51% | -5.09% | 4.92% | 22.84% | Upgrade
|
| EBITDA | 213.29 | 436.93 | 461.83 | 675.71 | 764.21 | Upgrade
|
| EBITDA Margin | 5.31% | 10.32% | 11.76% | 19.16% | 22.04% | Upgrade
|
| D&A For EBITDA | 54.8 | 54.8 | 58.31 | 49.32 | 23.84 | Upgrade
|
| EBIT | 158.5 | 382.13 | 403.52 | 626.39 | 740.37 | Upgrade
|
| EBIT Margin | 3.94% | 9.03% | 10.28% | 17.76% | 21.35% | Upgrade
|
| Effective Tax Rate | 28.34% | 23.78% | 26.98% | 28.93% | 28.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.