Tianjin Binhai Teda Logistics (Group) Corporation Limited (HKG:8348)
0.400
+0.010 (2.56%)
Apr 29, 2026, 2:41 PM HKT
HKG:8348 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,021 | 3,710 | 3,650 | 3,301 | 3,070 | Upgrade
|
| Revenue Growth (YoY) | -45.53% | 1.66% | 10.57% | 7.54% | 6.56% | Upgrade
|
| Cost of Revenue | 2,024 | 3,682 | 3,589 | 3,169 | 2,896 | Upgrade
|
| Gross Profit | -2.43 | 28.59 | 61.07 | 131.75 | 173.4 | Upgrade
|
| Selling, General & Admin | 46.51 | 43.97 | 52.44 | 56.46 | 59.2 | Upgrade
|
| Other Operating Expenses | 6.72 | -0.04 | - | -0.8 | -2 | Upgrade
|
| Operating Expenses | 54.88 | 40.65 | 47.23 | 61.43 | 103.73 | Upgrade
|
| Operating Income | -57.31 | -12.06 | 13.84 | 70.32 | 69.67 | Upgrade
|
| Interest Expense | -10.38 | -19.61 | -21.34 | -20.7 | -23.55 | Upgrade
|
| Interest & Investment Income | 9.46 | 7.33 | 11.83 | 16.17 | 17.21 | Upgrade
|
| Earnings From Equity Investments | 11.55 | 5.56 | 26.59 | 54.94 | 33.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.13 | 0.52 | 0.45 | 0.66 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.75 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -46.56 | -18.26 | 32.13 | 121.38 | 97.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 24.12 | - | 1.61 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.28 | -0.14 | -0.28 | -0.32 | -0.4 | Upgrade
|
| Asset Writedown | -4.69 | -5.2 | -2.18 | -4.4 | 9.51 | Upgrade
|
| Legal Settlements | - | - | - | -38.63 | - | Upgrade
|
| Other Unusual Items | 0.12 | 5.14 | 11.31 | 1.16 | 6.17 | Upgrade
|
| Pretax Income | -52.41 | 5.66 | 40.98 | 80.8 | 112.66 | Upgrade
|
| Income Tax Expense | 0.2 | -0.41 | 4.63 | 21.12 | 33.35 | Upgrade
|
| Earnings From Continuing Operations | -52.61 | 6.06 | 36.35 | 59.68 | 79.31 | Upgrade
|
| Minority Interest in Earnings | 17.97 | -0.16 | -6.57 | -30.06 | -45.63 | Upgrade
|
| Net Income | -34.64 | 5.9 | 29.78 | 29.62 | 33.68 | Upgrade
|
| Net Income to Common | -34.64 | 5.9 | 29.78 | 29.62 | 33.68 | Upgrade
|
| Net Income Growth | - | -80.19% | 0.52% | -12.05% | - | Upgrade
|
| Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 354 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 354 | Upgrade
|
| Shares Change (YoY) | -0.11% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.10 | 0.02 | 0.08 | 0.08 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.02 | 0.08 | 0.08 | 0.10 | Upgrade
|
| EPS Growth | - | -80.19% | 0.52% | -12.05% | - | Upgrade
|
| Free Cash Flow | 96.73 | 24.85 | -154.6 | 60.39 | 79.72 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.07 | -0.44 | 0.17 | 0.23 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.020 | 0.030 | - | Upgrade
|
| Dividend Growth | - | 50.00% | -33.33% | - | - | Upgrade
|
| Gross Margin | -0.12% | 0.77% | 1.67% | 3.99% | 5.65% | Upgrade
|
| Operating Margin | -2.84% | -0.33% | 0.38% | 2.13% | 2.27% | Upgrade
|
| Profit Margin | -1.71% | 0.16% | 0.82% | 0.90% | 1.10% | Upgrade
|
| Free Cash Flow Margin | 4.79% | 0.67% | -4.24% | 1.83% | 2.60% | Upgrade
|
| EBITDA | -44.41 | 4.83 | 31.95 | 87.13 | 85.27 | Upgrade
|
| EBITDA Margin | -2.20% | 0.13% | 0.88% | 2.64% | 2.78% | Upgrade
|
| D&A For EBITDA | 12.91 | 16.89 | 18.12 | 16.81 | 15.61 | Upgrade
|
| EBIT | -57.31 | -12.06 | 13.84 | 70.32 | 69.67 | Upgrade
|
| EBIT Margin | -2.84% | -0.33% | 0.38% | 2.13% | 2.27% | Upgrade
|
| Effective Tax Rate | - | - | 11.31% | 26.13% | 29.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.