Tianjin Binhai Teda Logistics (Group) Corporation Limited (HKG:8348)
Hong Kong
· Delayed Price · Currency is HKD 0.400
+0.010 (2.56%)
Apr 29, 2026, 2:41 PM HKT
HKG:8348 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -34.64 | 5.9 | 29.78 | 29.62 | 33.68 | Upgrade
|
| Depreciation & Amortization | 37.68 | 51.26 | 41.14 | 39.35 | 43.79 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.28 | 0.12 | 0.28 | 0.32 | 0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.69 | 5.2 | 2.18 | 4.4 | -9.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -24.37 | - | -1.61 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -11.65 | -5.63 | -26.67 | -55.45 | -34.33 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.65 | -3.29 | -5.21 | 5.78 | 46.54 | Upgrade
|
| Other Operating Activities | -9.32 | 15.1 | -5.87 | 23.95 | 42.96 | Upgrade
|
| Change in Accounts Receivable | 290.69 | -78.06 | 285.94 | -106.03 | -41.83 | Upgrade
|
| Change in Inventory | 3.15 | 28.48 | -31.63 | 0 | 18.11 | Upgrade
|
| Change in Accounts Payable | -227.52 | 47.03 | -216.13 | -23.22 | 16.56 | Upgrade
|
| Change in Unearned Revenue | -36.82 | 14.08 | -224.99 | 158.03 | -20.84 | Upgrade
|
| Change in Other Net Operating Assets | 80.58 | -28.66 | - | - | - | Upgrade
|
| Operating Cash Flow | 99.78 | 27.17 | -151.18 | 75.14 | 95.53 | Upgrade
|
| Operating Cash Flow Growth | 267.19% | - | - | -21.34% | -86.98% | Upgrade
|
| Capital Expenditures | -3.04 | -2.33 | -3.42 | -14.76 | -15.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.18 | 0.12 | 0.4 | 0.44 | 0.98 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | -5.88 | - | - | Upgrade
|
| Investment in Securities | -15.64 | 93.12 | - | - | - | Upgrade
|
| Other Investing Activities | 17.45 | 16.02 | 80.95 | 25.58 | 39.56 | Upgrade
|
| Investing Cash Flow | 2.95 | 106.93 | 72.05 | 11.27 | 24.73 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 251.49 | Upgrade
|
| Long-Term Debt Issued | 178.6 | 378.12 | 375.84 | 344.59 | - | Upgrade
|
| Total Debt Issued | 178.6 | 378.12 | 375.84 | 344.59 | 251.49 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -349.5 | Upgrade
|
| Long-Term Debt Repaid | -285.44 | -505.04 | -331.95 | -332.32 | -70.42 | Upgrade
|
| Total Debt Repaid | -285.44 | -505.04 | -331.95 | -332.32 | -419.92 | Upgrade
|
| Net Debt Issued (Repaid) | -106.84 | -126.92 | 43.9 | 12.26 | -168.43 | Upgrade
|
| Repurchase of Common Stock | -0.21 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -10.6 | -7.09 | -10.79 | - | - | Upgrade
|
| Other Financing Activities | -10.38 | -26.43 | -28.3 | -41.8 | -42.58 | Upgrade
|
| Financing Cash Flow | -128.03 | -160.44 | 4.8 | -29.54 | -211 | Upgrade
|
| Net Cash Flow | -25.31 | -26.34 | -74.33 | 56.87 | -90.75 | Upgrade
|
| Free Cash Flow | 96.73 | 24.85 | -154.6 | 60.39 | 79.72 | Upgrade
|
| Free Cash Flow Growth | 289.35% | - | - | -24.25% | -88.74% | Upgrade
|
| Free Cash Flow Margin | 4.79% | 0.67% | -4.24% | 1.83% | 2.60% | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.07 | -0.44 | 0.17 | 0.23 | Upgrade
|
| Cash Interest Paid | 10.38 | 19.61 | 21.34 | 20.7 | 23.55 | Upgrade
|
| Cash Income Tax Paid | 1.52 | -1.08 | 5.55 | 27.01 | 35.8 | Upgrade
|
| Levered Free Cash Flow | 31.3 | -10 | -134.59 | 68.07 | 322.59 | Upgrade
|
| Unlevered Free Cash Flow | 37.78 | 2.25 | -121.26 | 81.01 | 337.31 | Upgrade
|
| Change in Working Capital | 110.08 | -17.12 | -186.81 | 28.78 | -28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.