Stream Ideas Group Limited (HKG:8401)
Hong Kong
· Delayed Price · Currency is HKD 0.0400
+0.0010 (2.56%)
Apr 30, 2026, 11:31 AM HKT
Stream Ideas Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 30.61 | 13.16 | 11.77 | 15.11 | 18.32 | 23.41 | Upgrade
|
| Revenue Growth (YoY) | 236.80% | 11.81% | -22.10% | -17.55% | -21.74% | -6.02% | Upgrade
|
| Cost of Revenue | 19.38 | 5.34 | 7.76 | 9.12 | 11.25 | 12.14 | Upgrade
|
| Gross Profit | 11.23 | 7.82 | 4.01 | 5.98 | 7.07 | 11.27 | Upgrade
|
| Selling, General & Admin | 14.87 | 12.75 | 17.37 | 19.03 | 20.26 | 20.55 | Upgrade
|
| Other Operating Expenses | -0.03 | - | -0.01 | 0.08 | -0.11 | -0.95 | Upgrade
|
| Operating Expenses | 14.84 | 12.75 | 17.37 | 19.11 | 20.15 | 19.6 | Upgrade
|
| Operating Income | -3.61 | -4.93 | -13.36 | -13.12 | -13.08 | -8.33 | Upgrade
|
| Interest Expense | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.06 | 0.06 | 0.01 | 0 | 0.26 | Upgrade
|
| EBT Excluding Unusual Items | -3.59 | -4.89 | -13.31 | -13.13 | -13.09 | -8.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.1 | -3.15 | 0.02 | -1.33 | Upgrade
|
| Other Unusual Items | - | - | - | 0.29 | - | - | Upgrade
|
| Pretax Income | -3.57 | -4.89 | -13.21 | -16 | -13.07 | -9.42 | Upgrade
|
| Income Tax Expense | 0.24 | - | 0 | 0.35 | 0.06 | 0.12 | Upgrade
|
| Net Income | -3.81 | -4.89 | -13.21 | -16.35 | -13.13 | -9.54 | Upgrade
|
| Net Income to Common | -3.81 | -4.89 | -13.21 | -16.35 | -13.13 | -9.54 | Upgrade
|
| Shares Outstanding (Basic) | 412 | 240 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 240 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Change (YoY) | 87.36% | 20.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.07 | -0.08 | -0.07 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.07 | -0.08 | -0.07 | -0.05 | Upgrade
|
| Free Cash Flow | -26.34 | -8.39 | -8.33 | -11.35 | -10.61 | -5.1 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.04 | -0.04 | -0.06 | -0.05 | -0.03 | Upgrade
|
| Gross Margin | 36.68% | 59.42% | 34.09% | 39.61% | 38.60% | 48.13% | Upgrade
|
| Operating Margin | -11.80% | -37.49% | -113.50% | -86.87% | -71.37% | -35.59% | Upgrade
|
| Profit Margin | -12.44% | -37.17% | -112.25% | -108.24% | -71.66% | -40.73% | Upgrade
|
| Free Cash Flow Margin | -86.07% | -63.74% | -70.79% | -75.15% | -57.91% | -21.79% | Upgrade
|
| EBITDA | -3.01 | -4.88 | -13.31 | -13.05 | -12.98 | -8.22 | Upgrade
|
| EBITDA Margin | -9.84% | -37.08% | -113.08% | -86.38% | -70.86% | -35.13% | Upgrade
|
| D&A For EBITDA | 0.6 | 0.06 | 0.05 | 0.08 | 0.09 | 0.11 | Upgrade
|
| EBIT | -3.61 | -4.93 | -13.36 | -13.12 | -13.08 | -8.33 | Upgrade
|
| EBIT Margin | -11.80% | -37.49% | -113.50% | -86.87% | -71.37% | -35.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.