Icon Culture Global Company Limited (HKG:8500)
Hong Kong
· Delayed Price · Currency is HKD 0.0910
0.00 (0.00%)
Mar 27, 2026, 4:08 PM HKT
HKG:8500 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 14.39 | 21.95 | 25.42 | 68.97 | 175.36 | 268.61 | Upgrade
|
| Revenue Growth (YoY) | -55.21% | -13.67% | -63.14% | -60.67% | -34.72% | 78.96% | Upgrade
|
| Cost of Revenue | 12.59 | 24.1 | 21.26 | 73.47 | 144.79 | 163.71 | Upgrade
|
| Gross Profit | 1.8 | -2.16 | 4.16 | -4.5 | 30.57 | 104.9 | Upgrade
|
| Selling, General & Admin | 11.94 | 11.26 | 12.92 | 15.11 | 26.07 | 19.88 | Upgrade
|
| Other Operating Expenses | -0.28 | -0.11 | -0.59 | -0.62 | -3.44 | -0.62 | Upgrade
|
| Operating Expenses | 0.21 | -3.48 | 76.07 | 41.21 | 22.64 | 19.26 | Upgrade
|
| Operating Income | 1.59 | 1.32 | -71.91 | -45.71 | 7.93 | 85.64 | Upgrade
|
| Interest Expense | -0.16 | -0.17 | -0.89 | -0.87 | -0.44 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.09 | 0.01 | 0.03 | 0.13 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | 0.04 | 0.78 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.69 | 1.51 | -72.01 | -46.55 | 7.62 | 85.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.3 | -0.3 | -1.14 | - | - | - | Upgrade
|
| Other Unusual Items | -19.09 | -19.09 | -4.63 | - | - | - | Upgrade
|
| Pretax Income | -17.64 | -17.81 | -77.79 | -46.55 | 7.62 | 85.68 | Upgrade
|
| Income Tax Expense | - | - | 6.86 | -7.36 | 2.75 | 22.95 | Upgrade
|
| Net Income | -17.64 | -17.81 | -84.65 | -39.19 | 4.87 | 62.73 | Upgrade
|
| Net Income to Common | -17.64 | -17.81 | -84.65 | -39.19 | 4.87 | 62.73 | Upgrade
|
| Net Income Growth | - | - | - | - | -92.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 438 | 322 | 180 | 180 | 180 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 438 | 322 | 180 | 180 | 180 | 178 | Upgrade
|
| Shares Change (YoY) | 129.87% | 79.11% | - | - | 0.97% | 32.06% | Upgrade
|
| EPS (Basic) | -0.04 | -0.06 | -0.47 | -0.22 | 0.03 | 0.35 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.06 | -0.47 | -0.22 | 0.03 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | -92.27% | - | Upgrade
|
| Free Cash Flow | -40.17 | -51.07 | 20.75 | -16.52 | -2.3 | -57.89 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.16 | 0.12 | -0.09 | -0.01 | -0.33 | Upgrade
|
| Gross Margin | 12.50% | -9.82% | 16.38% | -6.52% | 17.43% | 39.05% | Upgrade
|
| Operating Margin | 11.06% | 6.02% | -282.83% | -66.28% | 4.52% | 31.88% | Upgrade
|
| Profit Margin | -122.52% | -81.16% | -332.94% | -56.82% | 2.78% | 23.35% | Upgrade
|
| Free Cash Flow Margin | -279.06% | -232.70% | 81.62% | -23.95% | -1.31% | -21.55% | Upgrade
|
| EBITDA | 1.59 | 1.42 | -71.39 | -45.12 | 8.6 | 86.53 | Upgrade
|
| EBITDA Margin | 11.06% | 6.46% | -280.79% | -65.42% | 4.90% | 32.21% | Upgrade
|
| D&A For EBITDA | - | 0.1 | 0.52 | 0.59 | 0.66 | 0.88 | Upgrade
|
| EBIT | 1.59 | 1.32 | -71.91 | -45.71 | 7.93 | 85.64 | Upgrade
|
| EBIT Margin | 11.06% | 6.02% | -282.83% | -66.28% | 4.52% | 31.88% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 36.08% | 26.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.