Metasurface Technologies Holdings Limited (HKG:8637)
Hong Kong
· Delayed Price · Currency is HKD 3.280
-0.030 (-0.91%)
Apr 29, 2026, 4:08 PM HKT
HKG:8637 Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 47.6 | 37.72 | 38.77 | 39.12 |
| Revenue Growth (YoY) | 26.18% | -2.70% | -0.89% | - |
| Cost of Revenue | 30.2 | 25.31 | 24.54 | 23.56 |
| Gross Profit | 17.4 | 12.41 | 14.23 | 15.56 |
| Selling, General & Admin | 10.16 | 9.76 | 11.23 | 9.78 |
| Other Operating Expenses | -0.64 | -2.21 | -2.4 | -0.94 |
| Operating Expenses | 9.61 | 7.55 | 8.84 | 8.85 |
| Operating Income | 7.79 | 4.86 | 5.39 | 6.71 |
| Interest Expense | -1.87 | -1.27 | -1.34 | -1.62 |
| Interest & Investment Income | 0.58 | 0.29 | - | - |
| Earnings From Equity Investments | -0.25 | -0.44 | -0.37 | - |
| Currency Exchange Gain (Loss) | -1.35 | 0.58 | -0.49 | 0.11 |
| Other Non Operating Income (Expenses) | - | 0.03 | - | 0.04 |
| EBT Excluding Unusual Items | 4.9 | 4.06 | 3.2 | 5.24 |
| Gain (Loss) on Sale of Investments | 6.67 | 0.32 | 0.02 | - |
| Gain (Loss) on Sale of Assets | 0.01 | 0.28 | 0.04 | 0.06 |
| Other Unusual Items | - | 0.05 | 0.09 | - |
| Pretax Income | 11.58 | 4.7 | 3.35 | 5.3 |
| Income Tax Expense | 1.48 | 1.51 | 1.06 | 1.5 |
| Earnings From Continuing Operations | 10.1 | 3.19 | 2.28 | 3.8 |
| Earnings From Discontinued Operations | - | - | 2.14 | -1.1 |
| Net Income to Company | 10.1 | 3.19 | 4.43 | 2.71 |
| Minority Interest in Earnings | - | - | 0.18 | 0.49 |
| Net Income | 10.1 | 3.19 | 4.61 | 3.19 |
| Net Income to Common | 10.1 | 3.19 | 4.61 | 3.19 |
| Net Income Growth | 216.41% | -30.69% | 44.33% | - |
| Shares Outstanding (Basic) | 150 | 137 | 123 | 123 |
| Shares Outstanding (Diluted) | 150 | 137 | 123 | 123 |
| Shares Change (YoY) | 9.89% | 10.98% | - | - |
| EPS (Basic) | 0.07 | 0.02 | 0.04 | 0.03 |
| EPS (Diluted) | 0.07 | 0.02 | 0.04 | 0.03 |
| EPS Growth | 187.94% | -37.55% | 44.33% | - |
| Free Cash Flow | 8.18 | 5.26 | 10.31 | 8.8 |
| Free Cash Flow Per Share | 0.06 | 0.04 | 0.08 | 0.07 |
| Gross Margin | 36.56% | 32.91% | 36.70% | 39.77% |
| Operating Margin | 16.36% | 12.89% | 13.91% | 17.16% |
| Profit Margin | 21.23% | 8.46% | 11.88% | 8.16% |
| Free Cash Flow Margin | 17.19% | 13.95% | 26.60% | 22.49% |
| EBITDA | 9.09 | 6.18 | 7.22 | 9.39 |
| EBITDA Margin | 19.11% | 16.37% | 18.63% | 24.01% |
| D&A For EBITDA | 1.31 | 1.31 | 1.83 | 2.68 |
| EBIT | 7.79 | 4.86 | 5.39 | 6.71 |
| EBIT Margin | 16.36% | 12.89% | 13.91% | 17.16% |
| Effective Tax Rate | 12.75% | 32.12% | 31.72% | 28.23% |
Source: S&P Capital IQ. Standard template. Financial Sources.