Akeso, Inc. (HKG:9926)
Hong Kong
· Delayed Price · Currency is HKD 136.20
-0.20 (-0.15%)
Apr 29, 2026, 4:08 PM HKT
Akeso Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 3,056 | 2,124 | 4,526 | 837.66 | 225.63 | Upgrade
|
| Revenue Growth (YoY) | 43.90% | -53.08% | 440.35% | 271.26% | - | Upgrade
|
| Cost of Revenue | 652.3 | 301.24 | 137.51 | 103.11 | 30.22 | Upgrade
|
| Gross Profit | 2,404 | 1,823 | 4,389 | 734.54 | 195.41 | Upgrade
|
| Selling, General & Admin | 1,733 | 1,205 | 1,090 | 751.67 | 422.67 | Upgrade
|
| Research & Development | 1,575 | 1,188 | 1,254 | 1,323 | 1,123 | Upgrade
|
| Other Operating Expenses | 164.69 | 159.56 | 277.18 | 197.35 | 13.84 | Upgrade
|
| Operating Expenses | 3,472 | 2,553 | 2,622 | 2,272 | 1,559 | Upgrade
|
| Operating Income | -1,068 | -729.99 | 1,767 | -1,538 | -1,364 | Upgrade
|
| Interest Expense | -130.98 | -68.26 | -86.99 | -43.29 | -10.35 | Upgrade
|
| Interest & Investment Income | 299.2 | 233.99 | 167.69 | 27.52 | 22.76 | Upgrade
|
| Earnings From Equity Investments | -324.78 | -68.51 | -191.72 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 77.27 | 135.89 | - | 5.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 84.15 | 54.67 | 146.45 | 131.09 | 88.35 | Upgrade
|
| EBT Excluding Unusual Items | -1,141 | -500.82 | 1,938 | -1,422 | -1,258 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.32 | 4.15 | - | - | Upgrade
|
| Other Unusual Items | - | 0.05 | - | 0.03 | 0 | Upgrade
|
| Pretax Income | -1,141 | -501.09 | 1,943 | -1,422 | -1,258 | Upgrade
|
| Income Tax Expense | - | - | 0.17 | - | - | Upgrade
|
| Earnings From Continuing Operations | -1,141 | -501.09 | 1,942 | -1,422 | -1,258 | Upgrade
|
| Minority Interest in Earnings | 27.77 | -13.42 | 85.95 | 253.82 | 183.19 | Upgrade
|
| Net Income | -1,113 | -514.52 | 2,028 | -1,168 | -1,075 | Upgrade
|
| Net Income to Common | -1,113 | -514.52 | 2,028 | -1,168 | -1,075 | Upgrade
|
| Shares Outstanding (Basic) | 903 | 851 | 838 | 825 | 816 | Upgrade
|
| Shares Outstanding (Diluted) | 903 | 851 | 838 | 825 | 816 | Upgrade
|
| Shares Change (YoY) | 6.09% | 1.58% | 1.55% | 1.11% | 29.73% | Upgrade
|
| EPS (Basic) | -1.23 | -0.60 | 2.42 | -1.42 | -1.32 | Upgrade
|
| EPS (Diluted) | -1.23 | -0.60 | 2.42 | -1.42 | -1.32 | Upgrade
|
| Free Cash Flow | -947.63 | -1,113 | 1,748 | -2,016 | -1,713 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -1.31 | 2.09 | -2.44 | -2.10 | Upgrade
|
| Gross Margin | 78.66% | 85.82% | 96.96% | 87.69% | 86.61% | Upgrade
|
| Operating Margin | -34.96% | -34.37% | 39.04% | -183.56% | -604.56% | Upgrade
|
| Profit Margin | -36.42% | -24.22% | 44.81% | -139.48% | -476.42% | Upgrade
|
| Free Cash Flow Margin | -31.01% | -52.42% | 38.63% | -240.68% | -759.38% | Upgrade
|
| EBITDA | -806.59 | -557.63 | 1,892 | -1,446 | -1,316 | Upgrade
|
| EBITDA Margin | -26.39% | -26.25% | 41.81% | -172.61% | - | Upgrade
|
| D&A For EBITDA | 261.8 | 172.36 | 125.32 | 91.72 | 47.73 | Upgrade
|
| EBIT | -1,068 | -729.99 | 1,767 | -1,538 | -1,364 | Upgrade
|
| EBIT Margin | -34.96% | -34.37% | 39.04% | -183.56% | - | Upgrade
|
| Effective Tax Rate | - | - | 0.01% | - | - | Upgrade
|
| Revenue as Reported | 3,056 | 2,124 | 4,526 | 837.66 | 225.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.