Akeso, Inc. (HKG:9926)
Hong Kong
· Delayed Price · Currency is HKD 136.20
-0.20 (-0.15%)
Apr 29, 2026, 4:08 PM HKT
Akeso Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -1,113 | -514.52 | 2,028 | -1,168 | -1,075 | Upgrade
|
| Depreciation & Amortization | 261.8 | 191.55 | 140.53 | 103.56 | 57.01 | Upgrade
|
| Other Amortization | - | 2.42 | 2.24 | 2.23 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.03 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 68.51 | 191.72 | - | - | Upgrade
|
| Stock-Based Compensation | - | 6.42 | 34.3 | 48.6 | 180.74 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.55 | 0.87 | 0.44 | 0.03 | Upgrade
|
| Other Operating Activities | -96.4 | -84.33 | -348.2 | -287.02 | -272.42 | Upgrade
|
| Change in Accounts Receivable | - | -231.9 | -25.39 | -169.63 | -101.88 | Upgrade
|
| Change in Inventory | - | -326.87 | -54.3 | -154.21 | -134.34 | Upgrade
|
| Change in Accounts Payable | - | 70.37 | 45.88 | 102.63 | 97.79 | Upgrade
|
| Change in Unearned Revenue | - | 25.07 | 407.96 | 92.36 | 79.75 | Upgrade
|
| Change in Other Net Operating Assets | - | 263.08 | 43.86 | 189.02 | 165.79 | Upgrade
|
| Operating Cash Flow | -947.63 | -527.62 | 2,468 | -1,240 | -1,001 | Upgrade
|
| Capital Expenditures | - | -585.77 | -719.38 | -775.64 | -712.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0 | 0.01 | 0.66 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -7.96 | -160.11 | -26.86 | -3.99 | Upgrade
|
| Investment in Securities | - | 429.57 | -806.87 | -205.36 | 110 | Upgrade
|
| Other Investing Activities | -4,113 | -1,359 | -2,311 | 118.1 | 25.87 | Upgrade
|
| Investing Cash Flow | -4,113 | -1,523 | -3,997 | -889.75 | -579.59 | Upgrade
|
| Long-Term Debt Issued | - | 1,319 | 1,474 | 1,050 | 736.14 | Upgrade
|
| Long-Term Debt Repaid | - | -370.57 | -386.93 | -54.81 | -97.83 | Upgrade
|
| Net Debt Issued (Repaid) | - | 948.14 | 1,087 | 995.68 | 638.31 | Upgrade
|
| Issuance of Common Stock | - | 2,851 | - | 500.47 | 992.03 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -51.72 | Upgrade
|
| Other Financing Activities | 3,458 | -410.01 | -125.96 | -10.3 | 7.93 | Upgrade
|
| Financing Cash Flow | 3,458 | 3,389 | 960.89 | 1,486 | 1,587 | Upgrade
|
| Foreign Exchange Rate Adjustments | -33.47 | 34.64 | 18.51 | 95.07 | -48.61 | Upgrade
|
| Net Cash Flow | -1,636 | 1,373 | -550.08 | -549.24 | -42.87 | Upgrade
|
| Free Cash Flow | -947.63 | -1,113 | 1,748 | -2,016 | -1,713 | Upgrade
|
| Free Cash Flow Margin | -31.01% | -52.42% | 38.63% | -240.68% | -759.38% | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -1.31 | 2.09 | -2.44 | -2.10 | Upgrade
|
| Cash Interest Paid | - | 115.33 | 123.71 | 55.29 | 12.66 | Upgrade
|
| Levered Free Cash Flow | -632.25 | -1,114 | 225.79 | -1,590 | -1,189 | Upgrade
|
| Unlevered Free Cash Flow | -550.39 | -1,071 | 280.15 | -1,563 | -1,183 | Upgrade
|
| Change in Working Capital | - | -200.25 | 418.01 | 60.17 | 107.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.