Agriculture Printing and Packaging JSC (HNX:INN)
41,000
0.00 (0.00%)
At close: Mar 6, 2026
HNX:INN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Revenue | 1,803,866 | 1,767,092 | 1,532,155 | 1,710,202 | 1,536,424 | Upgrade
|
| Revenue Growth (YoY) | 2.08% | 15.33% | -10.41% | 11.31% | 26.97% | Upgrade
|
| Cost of Revenue | 1,457,794 | 1,452,949 | 1,255,491 | 1,447,833 | 1,320,260 | Upgrade
|
| Gross Profit | 346,073 | 314,143 | 276,665 | 262,370 | 216,164 | Upgrade
|
| Selling, General & Admin | 201,589 | 186,131 | 172,754 | 153,366 | 131,841 | Upgrade
|
| Operating Expenses | 201,589 | 186,131 | 172,754 | 153,366 | 131,841 | Upgrade
|
| Operating Income | 144,483 | 128,012 | 103,911 | 109,003 | 84,322 | Upgrade
|
| Interest Expense | -2,000 | -1,900 | -2,882 | -8,850 | -6,436 | Upgrade
|
| Interest & Investment Income | 6,322 | 7,983 | 10,519 | 2,126 | 2,323 | Upgrade
|
| Currency Exchange Gain (Loss) | 137.66 | -72.25 | -41.5 | -708.56 | 107.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,224 | 731.65 | 1,109 | 868.45 | 831.51 | Upgrade
|
| EBT Excluding Unusual Items | 147,719 | 134,755 | 112,615 | 102,439 | 81,148 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,746 | 446.88 | 486.36 | 750 | 7,473 | Upgrade
|
| Pretax Income | 149,465 | 135,202 | 113,101 | 103,189 | 88,621 | Upgrade
|
| Income Tax Expense | 22,724 | 21,211 | 13,860 | 20,638 | 17,724 | Upgrade
|
| Net Income | 126,741 | 113,990 | 99,241 | 82,552 | 70,897 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 5,700 | 1,746 | 3,176 | 3,196 | Upgrade
|
| Net Income to Common | 126,741 | 108,291 | 97,495 | 79,376 | 67,701 | Upgrade
|
| Net Income Growth | 11.19% | 14.86% | 20.22% | 16.44% | 5.69% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.24% | - | 0.01% | -0.00% | -0.10% | Upgrade
|
| EPS (Basic) | 4694.10 | 4020.60 | 3619.78 | 2947.39 | 2513.78 | Upgrade
|
| EPS (Diluted) | 4694.10 | 4020.60 | 3619.78 | 2947.39 | 2513.78 | Upgrade
|
| EPS Growth | 16.75% | 11.07% | 22.81% | 17.25% | 6.46% | Upgrade
|
| Free Cash Flow | 68,058 | -97,411 | 253,457 | 219,224 | -140,327 | Upgrade
|
| Free Cash Flow Per Share | 2520.66 | -3616.65 | 9410.31 | 8140.19 | -5210.42 | Upgrade
|
| Dividend Per Share | - | - | 1666.667 | 1000.000 | 1333.333 | Upgrade
|
| Dividend Growth | - | - | 66.67% | -25.00% | - | Upgrade
|
| Gross Margin | 19.18% | 17.78% | 18.06% | 15.34% | 14.07% | Upgrade
|
| Operating Margin | 8.01% | 7.24% | 6.78% | 6.37% | 5.49% | Upgrade
|
| Profit Margin | 7.03% | 6.13% | 6.36% | 4.64% | 4.41% | Upgrade
|
| Free Cash Flow Margin | 3.77% | -5.51% | 16.54% | 12.82% | -9.13% | Upgrade
|
| EBITDA | 245,716 | 233,250 | 201,621 | 196,673 | 174,701 | Upgrade
|
| EBITDA Margin | 13.62% | 13.20% | 13.16% | 11.50% | 11.37% | Upgrade
|
| D&A For EBITDA | 101,233 | 105,237 | 97,711 | 87,670 | 90,378 | Upgrade
|
| EBIT | 144,483 | 128,012 | 103,911 | 109,003 | 84,322 | Upgrade
|
| EBIT Margin | 8.01% | 7.24% | 6.78% | 6.37% | 5.49% | Upgrade
|
| Effective Tax Rate | 15.20% | 15.69% | 12.26% | 20.00% | 20.00% | Upgrade
|
| Revenue as Reported | 1,803,866 | 1,767,092 | 1,532,155 | 1,710,202 | 1,536,424 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.