Agriculture Printing and Packaging JSC (HNX:INN)
Vietnam
· Delayed Price · Currency is VND 38,600
+300 (0.78%)
At close: Apr 28, 2026
HNX:INN Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 126,741 | 113,990 | 99,241 | 82,552 | 70,897 | Upgrade
|
| Depreciation & Amortization | 101,233 | 105,237 | 97,711 | 87,670 | 90,378 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6,503 | -8,430 | -11,005 | -2,876 | -9,796 | Upgrade
|
| Other Operating Activities | 14,839 | 4,939 | 5,956 | 28,140 | -1,893 | Upgrade
|
| Change in Accounts Receivable | 26,798 | -137,270 | 65,127 | 130,398 | -164,331 | Upgrade
|
| Change in Inventory | 45,877 | -91,467 | 24,933 | 89,740 | -144,590 | Upgrade
|
| Change in Accounts Payable | -100,910 | 103,697 | 18,394 | -142,408 | 100,611 | Upgrade
|
| Change in Other Net Operating Assets | 7,759 | -144,525 | -2,740 | 255.25 | -925.81 | Upgrade
|
| Operating Cash Flow | 215,833 | -53,827 | 297,618 | 273,470 | -59,650 | Upgrade
|
| Operating Cash Flow Growth | - | - | 8.83% | - | - | Upgrade
|
| Capital Expenditures | -148,595 | -43,583 | -44,161 | -54,246 | -80,677 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,611 | 446.88 | 486.36 | 750 | 9,158 | Upgrade
|
| Investment in Securities | -80,000 | 140,000 | -206,000 | 12,000 | -16,000 | Upgrade
|
| Other Investing Activities | 4,491 | 9,628 | 7,674 | 2,126 | 2,323 | Upgrade
|
| Investing Cash Flow | -222,493 | 106,491 | -242,000 | -39,370 | -85,196 | Upgrade
|
| Short-Term Debt Issued | 334,942 | 212,370 | 218,016 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 364,832 | 507,000 | Upgrade
|
| Total Debt Issued | 334,942 | 212,370 | 218,016 | 364,832 | 507,000 | Upgrade
|
| Short-Term Debt Repaid | -356,637 | -200,567 | -227,755 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -506,535 | -334,716 | Upgrade
|
| Total Debt Repaid | -356,637 | -200,567 | -227,755 | -506,535 | -334,716 | Upgrade
|
| Net Debt Issued (Repaid) | -21,695 | 11,804 | -9,739 | -141,704 | 172,285 | Upgrade
|
| Issuance of Common Stock | 2,524 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -20 | Upgrade
|
| Common Dividends Paid | - | -44,882 | -35,902 | -35,908 | -36,425 | Upgrade
|
| Financing Cash Flow | -19,171 | -33,079 | -45,641 | -177,612 | 135,839 | Upgrade
|
| Foreign Exchange Rate Adjustments | 164.85 | - | - | - | - | Upgrade
|
| Net Cash Flow | -25,666 | 19,585 | 9,976 | 56,488 | -9,007 | Upgrade
|
| Free Cash Flow | 67,238 | -97,411 | 253,457 | 219,224 | -140,327 | Upgrade
|
| Free Cash Flow Growth | - | - | 15.62% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.73% | -5.51% | 16.54% | 12.82% | -9.13% | Upgrade
|
| Free Cash Flow Per Share | 3399.93 | -4925.62 | 9410.31 | 8140.19 | -5210.42 | Upgrade
|
| Cash Interest Paid | 1,673 | 3,734 | 3,261 | 8,175 | 6,464 | Upgrade
|
| Cash Income Tax Paid | 22,113 | 11,368 | 10,631 | 19,529 | 18,833 | Upgrade
|
| Levered Free Cash Flow | 113,271 | 35,159 | 203,009 | 225,169 | -86,267 | Upgrade
|
| Unlevered Free Cash Flow | 114,521 | 36,346 | 204,810 | 230,700 | -82,245 | Upgrade
|
| Change in Working Capital | -20,476 | -269,565 | 105,715 | 77,985 | -209,237 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.