Thang Long Investment Group JSC (HNX:TIG)
Vietnam
· Delayed Price · Currency is VND 6,700.00
+100.00 (1.52%)
At close: Apr 28, 2026
HNX:TIG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,072,169 | 1,495,660 | 1,232,618 | 943,537 | 905,675 | Upgrade
|
| Revenue Growth (YoY) | -28.32% | 21.34% | 30.64% | 4.18% | 92.08% | Upgrade
|
| Cost of Revenue | 864,748 | 1,239,734 | 1,084,518 | 812,539 | 746,643 | Upgrade
|
| Gross Profit | 207,422 | 255,926 | 148,100 | 130,998 | 159,032 | Upgrade
|
| Selling, General & Admin | 113,582 | 38,351 | 36,831 | 42,403 | 51,821 | Upgrade
|
| Operating Expenses | 113,582 | 38,351 | 36,831 | 42,403 | 51,821 | Upgrade
|
| Operating Income | 93,840 | 217,575 | 111,269 | 88,596 | 107,211 | Upgrade
|
| Interest Expense | -45,177 | -4,202 | -3,978 | -7,975 | -7,009 | Upgrade
|
| Interest & Investment Income | 65,146 | 78,672 | 90,134 | 195,361 | 182,300 | Upgrade
|
| Earnings From Equity Investments | 91.17 | - | 2,711 | 735.52 | -15,242 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,705 | -14,228 | 4,136 | -817.04 | -1,846 | Upgrade
|
| EBT Excluding Unusual Items | 105,196 | 277,817 | 204,273 | 275,900 | 265,414 | Upgrade
|
| Gain (Loss) on Sale of Investments | -412.73 | -40,032 | 79,800 | - | - | Upgrade
|
| Pretax Income | 104,783 | 237,785 | 284,073 | 275,900 | 265,414 | Upgrade
|
| Income Tax Expense | 33,029 | 61,461 | 57,652 | 54,609 | 51,107 | Upgrade
|
| Earnings From Continuing Operations | 71,755 | 176,325 | 226,422 | 221,291 | 214,307 | Upgrade
|
| Minority Interest in Earnings | 2,630 | 226.33 | -4,302 | 5,931 | -9,796 | Upgrade
|
| Net Income | 74,385 | 176,551 | 222,119 | 227,222 | 204,511 | Upgrade
|
| Net Income to Common | 74,385 | 176,551 | 222,119 | 227,222 | 204,511 | Upgrade
|
| Net Income Growth | -57.87% | -20.52% | -2.25% | 11.11% | 180.80% | Upgrade
|
| Shares Outstanding (Basic) | 194 | 194 | 178 | 168 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 213 | 178 | 168 | 150 | Upgrade
|
| Shares Change (YoY) | 105.30% | 19.75% | 6.09% | 11.64% | 49.60% | Upgrade
|
| EPS (Basic) | 384.21 | 911.91 | 1248.99 | 1355.45 | 1361.98 | Upgrade
|
| EPS (Diluted) | 170.00 | 829.00 | 1248.99 | 1355.45 | 1361.98 | Upgrade
|
| EPS Growth | -79.49% | -33.63% | -7.85% | -0.48% | 87.70% | Upgrade
|
| Free Cash Flow | -88,263 | 1,538,273 | -562,898 | -400,613 | -639,037 | Upgrade
|
| Free Cash Flow Per Share | -201.88 | 7223.06 | -3165.21 | -2389.79 | -4255.80 | Upgrade
|
| Gross Margin | 19.35% | 17.11% | 12.02% | 13.88% | 17.56% | Upgrade
|
| Operating Margin | 8.75% | 14.55% | 9.03% | 9.39% | 11.84% | Upgrade
|
| Profit Margin | 6.94% | 11.80% | 18.02% | 24.08% | 22.58% | Upgrade
|
| Free Cash Flow Margin | -8.23% | 102.85% | -45.67% | -42.46% | -70.56% | Upgrade
|
| EBITDA | 170,680 | 229,370 | 122,481 | 98,235 | 112,056 | Upgrade
|
| EBITDA Margin | 15.92% | 15.34% | 9.94% | 10.41% | 12.37% | Upgrade
|
| D&A For EBITDA | 76,840 | 11,795 | 11,212 | 9,640 | 4,846 | Upgrade
|
| EBIT | 93,840 | 217,575 | 111,269 | 88,596 | 107,211 | Upgrade
|
| EBIT Margin | 8.75% | 14.55% | 9.03% | 9.39% | 11.84% | Upgrade
|
| Effective Tax Rate | 31.52% | 25.85% | 20.29% | 19.79% | 19.26% | Upgrade
|
| Revenue as Reported | 1,072,169 | 1,495,660 | 1,232,618 | 943,537 | 905,675 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.