BGI Group JSC (HNX:VC7)
Vietnam
· Delayed Price · Currency is VND 7,900.00
+100.00 (1.28%)
At close: Apr 28, 2026
BGI Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 533,060 | 293,915 | 373,424 | 325,139 | 124,564 | Upgrade
|
| Revenue Growth (YoY) | 81.36% | -21.29% | 14.85% | 161.02% | -2.55% | Upgrade
|
| Cost of Revenue | 470,253 | 249,991 | 302,239 | 284,431 | 117,123 | Upgrade
|
| Gross Profit | 62,808 | 43,924 | 71,185 | 40,708 | 7,441 | Upgrade
|
| Selling, General & Admin | 25,022 | 23,404 | 23,181 | 19,501 | 17,642 | Upgrade
|
| Operating Expenses | 25,022 | 23,404 | 23,181 | 19,501 | 17,642 | Upgrade
|
| Operating Income | 37,786 | 20,521 | 48,004 | 21,207 | -10,201 | Upgrade
|
| Interest Expense | -12,674 | -8,576 | -10,199 | -10,842 | -6,026 | Upgrade
|
| Interest & Investment Income | 1,234 | 831.17 | 291.95 | 2,438 | 1,530 | Upgrade
|
| Earnings From Equity Investments | 2,234 | 5,863 | 10,694 | 419.06 | 187.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,294 | -171.05 | -427.2 | -254.75 | 27,358 | Upgrade
|
| EBT Excluding Unusual Items | 26,286 | 18,468 | 48,363 | 12,968 | 12,849 | Upgrade
|
| Gain (Loss) on Sale of Investments | 411.08 | - | - | - | - | Upgrade
|
| Pretax Income | 26,697 | 18,468 | 48,363 | 12,968 | 12,849 | Upgrade
|
| Income Tax Expense | 3,648 | 3,372 | 5,896 | -20.94 | 4,441 | Upgrade
|
| Earnings From Continuing Operations | 23,049 | 15,096 | 42,467 | 12,989 | 8,408 | Upgrade
|
| Minority Interest in Earnings | 2,465 | -798.43 | -1,859 | -441.98 | 309.05 | Upgrade
|
| Net Income | 25,515 | 14,298 | 40,608 | 12,547 | 8,717 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 7,333 | 1,600 | - | - | Upgrade
|
| Net Income to Common | 25,515 | 6,965 | 39,008 | 12,547 | 8,717 | Upgrade
|
| Net Income Growth | 78.45% | -64.79% | 223.65% | 43.94% | -28.04% | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 50 | 48 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 50 | 48 | 41 | Upgrade
|
| Shares Change (YoY) | - | 90.60% | 4.87% | 17.47% | 70.21% | Upgrade
|
| EPS (Basic) | 265.53 | 72.48 | 773.73 | 261.00 | 213.00 | Upgrade
|
| EPS (Diluted) | 265.53 | 72.48 | 773.73 | 261.00 | 213.00 | Upgrade
|
| EPS Growth | 266.33% | -90.63% | 196.45% | 22.54% | -57.72% | Upgrade
|
| Free Cash Flow | -92,026 | -49,560 | -428,497 | -92,008 | -169,603 | Upgrade
|
| Free Cash Flow Per Share | -957.70 | -515.76 | -8499.40 | -1913.95 | -4144.41 | Upgrade
|
| Dividend Per Share | - | 500.000 | - | - | - | Upgrade
|
| Gross Margin | 11.78% | 14.94% | 19.06% | 12.52% | 5.97% | Upgrade
|
| Operating Margin | 7.09% | 6.98% | 12.86% | 6.52% | -8.19% | Upgrade
|
| Profit Margin | 4.79% | 2.37% | 10.45% | 3.86% | 7.00% | Upgrade
|
| Free Cash Flow Margin | -17.26% | -16.86% | -114.75% | -28.30% | -136.16% | Upgrade
|
| EBITDA | 47,140 | 32,119 | 58,398 | 28,710 | -3,676 | Upgrade
|
| EBITDA Margin | 8.84% | 10.93% | 15.64% | 8.83% | -2.95% | Upgrade
|
| D&A For EBITDA | 9,354 | 11,599 | 10,394 | 7,502 | 6,526 | Upgrade
|
| EBIT | 37,786 | 20,521 | 48,004 | 21,207 | -10,201 | Upgrade
|
| EBIT Margin | 7.09% | 6.98% | 12.86% | 6.52% | -8.19% | Upgrade
|
| Effective Tax Rate | 13.67% | 18.26% | 12.19% | - | 34.56% | Upgrade
|
| Revenue as Reported | 533,060 | 293,915 | 373,424 | 325,139 | 124,564 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.