BGI Group JSC (HNX:VC7)
7,800.00
-100.00 (-1.27%)
At close: Apr 29, 2026
BGI Group JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 33,028 | 16,557 | 65,466 | 30,053 | 62,891 | Upgrade
|
| Short-Term Investments | 2,550 | 480 | 3,122 | - | 30,000 | Upgrade
|
| Cash & Short-Term Investments | 35,578 | 17,037 | 68,588 | 30,053 | 92,891 | Upgrade
|
| Cash Growth | 108.83% | -75.16% | 128.22% | -67.65% | 762.77% | Upgrade
|
| Accounts Receivable | 170,525 | 99,467 | 75,303 | 66,481 | 34,284 | Upgrade
|
| Other Receivables | 315,429 | 220,036 | 220,706 | 80,155 | 64,143 | Upgrade
|
| Receivables | 502,531 | 319,503 | 296,009 | 146,635 | 98,427 | Upgrade
|
| Inventory | 42,185 | 36,880 | 42,382 | 35,819 | 43,105 | Upgrade
|
| Prepaid Expenses | 260.18 | 142.73 | 154.56 | 64.98 | 30.74 | Upgrade
|
| Other Current Assets | 39,918 | 45,859 | 10,971 | 11,663 | 10,746 | Upgrade
|
| Total Current Assets | 620,471 | 419,421 | 418,105 | 224,236 | 245,199 | Upgrade
|
| Property, Plant & Equipment | 39,385 | 37,774 | 41,718 | 35,764 | 33,764 | Upgrade
|
| Long-Term Investments | 357,943 | 315,709 | 309,846 | 299,152 | 291,183 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.19 | 36.42 | 67.7 | 3.87 | - | Upgrade
|
| Other Long-Term Assets | 717,646 | 716,980 | 719,304 | 281,521 | 193,658 | Upgrade
|
| Total Assets | 1,735,464 | 1,489,920 | 1,489,040 | 840,676 | 763,805 | Upgrade
|
| Accounts Payable | 95,569 | 65,889 | 92,997 | 67,183 | 47,767 | Upgrade
|
| Accrued Expenses | 35,450 | 18,069 | 21,243 | 7,924 | 4,390 | Upgrade
|
| Short-Term Debt | 226,289 | 109,939 | 109,402 | 97,934 | 108,345 | Upgrade
|
| Current Portion of Long-Term Debt | 2,539 | 1,912 | 1,724 | - | - | Upgrade
|
| Current Income Taxes Payable | 1,210 | 460.19 | 1,361 | 847.49 | 6,555 | Upgrade
|
| Other Current Liabilities | 194,045 | 180,055 | 149,496 | 42,050 | 25,693 | Upgrade
|
| Total Current Liabilities | 555,102 | 376,325 | 376,222 | 215,938 | 192,750 | Upgrade
|
| Long-Term Debt | 56,202 | 8,637 | 10,127 | 44,435 | 11,051 | Upgrade
|
| Long-Term Leases | 1,568 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | - | - | 326.65 | Upgrade
|
| Other Long-Term Liabilities | 48,925 | 49,006 | 58,726 | 58,332 | 46,790 | Upgrade
|
| Total Liabilities | 661,796 | 433,968 | 445,075 | 318,705 | 250,917 | Upgrade
|
| Common Stock | 960,909 | 960,909 | 960,909 | 480,456 | 480,456 | Upgrade
|
| Additional Paid-In Capital | 2,775 | 2,775 | 2,775 | 3,048 | 3,048 | Upgrade
|
| Retained Earnings | 101,114 | 82,795 | 70,097 | 34,757 | 26,786 | Upgrade
|
| Treasury Stock | -3.14 | -3.14 | -3.14 | -3.14 | -3.14 | Upgrade
|
| Total Common Equity | 1,064,795 | 1,046,476 | 1,033,778 | 518,258 | 510,287 | Upgrade
|
| Minority Interest | 8,873 | 9,476 | 10,187 | 3,713 | 2,600 | Upgrade
|
| Shareholders' Equity | 1,073,668 | 1,055,952 | 1,043,964 | 521,971 | 512,887 | Upgrade
|
| Total Liabilities & Equity | 1,735,464 | 1,489,920 | 1,489,040 | 840,676 | 763,805 | Upgrade
|
| Total Debt | 286,597 | 120,489 | 121,253 | 142,370 | 119,395 | Upgrade
|
| Net Cash (Debt) | -251,019 | -103,452 | -52,666 | -112,316 | -26,505 | Upgrade
|
| Net Cash Per Share | -2612.32 | -1076.61 | -1044.64 | -2336.40 | -647.67 | Upgrade
|
| Filing Date Shares Outstanding | 96.09 | 96.09 | 50.41 | 48.07 | 91.52 | Upgrade
|
| Total Common Shares Outstanding | 96.09 | 96.09 | 50.41 | 48.07 | 91.52 | Upgrade
|
| Working Capital | 65,369 | 43,096 | 41,882 | 8,297 | 52,450 | Upgrade
|
| Book Value Per Share | 11081.16 | 10890.51 | 20505.38 | 10780.77 | 5575.71 | Upgrade
|
| Tangible Book Value | 1,064,795 | 1,046,476 | 1,033,778 | 518,258 | 510,287 | Upgrade
|
| Tangible Book Value Per Share | 11081.16 | 10890.51 | 20505.38 | 10780.77 | 5575.71 | Upgrade
|
| Buildings | 14,719 | 13,516 | - | - | - | Upgrade
|
| Machinery | 61,981 | 59,585 | - | - | - | Upgrade
|
| Construction In Progress | 4,591 | 18.7 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.