Da Nang Construction Building Materials VICEM JSC (HOSE:DXV)
Vietnam
· Delayed Price · Currency is VND 3,800.00
-190.00 (-4.76%)
At close: Apr 28, 2026
HOSE:DXV Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 | 2012 - 2008 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 - 2008 |
| Revenue | 218,906 | 206,735 | 177,625 | 169,634 | 690,723 | 622,770 | Upgrade
|
| Revenue Growth (YoY) | 29.05% | 16.39% | 4.71% | -75.44% | 10.91% | -3.61% | Upgrade
|
| Cost of Revenue | 198,316 | 188,817 | 169,589 | 160,899 | 673,048 | 610,080 | Upgrade
|
| Gross Profit | 20,590 | 17,917 | 8,037 | 8,735 | 17,675 | 12,691 | Upgrade
|
| Selling, General & Admin | 21,050 | 18,556 | 15,787 | 18,173 | 29,015 | 23,952 | Upgrade
|
| Operating Expenses | 21,050 | 18,556 | 15,787 | 18,173 | 29,015 | 23,952 | Upgrade
|
| Operating Income | -460.2 | -638.47 | -7,750 | -9,438 | -11,340 | -11,262 | Upgrade
|
| Interest Expense | - | - | - | - | -904.17 | -1,221 | Upgrade
|
| Interest & Investment Income | 1,254 | 1,254 | 1,242 | 969.38 | 1,676 | 1,917 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -47.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.2 | 62.03 | 847.14 | 515.75 | 17,151 | 16,823 | Upgrade
|
| EBT Excluding Unusual Items | 792.72 | 677.69 | -5,661 | -7,953 | 6,582 | 6,211 | Upgrade
|
| Gain (Loss) on Sale of Assets | 136.52 | 136.52 | - | -2,714 | 15.73 | - | Upgrade
|
| Pretax Income | 929.25 | 814.22 | -5,661 | -8,331 | 6,598 | 6,211 | Upgrade
|
| Income Tax Expense | - | - | - | - | 1,482 | 1,676 | Upgrade
|
| Net Income | 929.25 | 814.22 | -5,661 | -8,331 | 5,117 | 4,535 | Upgrade
|
| Net Income to Common | 929.25 | 814.22 | -5,661 | -8,331 | 5,117 | 4,535 | Upgrade
|
| Net Income Growth | - | - | - | - | 12.83% | -0.07% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| EPS (Basic) | 96.69 | 82.24 | -571.85 | -841.55 | 516.83 | 458.04 | Upgrade
|
| EPS (Diluted) | 96.69 | 82.24 | -571.85 | -841.55 | 516.83 | 458.04 | Upgrade
|
| EPS Growth | - | - | - | - | 12.83% | -0.07% | Upgrade
|
| Free Cash Flow | - | 1,017 | 8,150 | 1,400 | 19,446 | -9,909 | Upgrade
|
| Free Cash Flow Per Share | - | 102.77 | 823.21 | 141.40 | 1964.20 | -1000.92 | Upgrade
|
| Gross Margin | 9.41% | 8.67% | 4.52% | 5.15% | 2.56% | 2.04% | Upgrade
|
| Operating Margin | -0.21% | -0.31% | -4.36% | -5.56% | -1.64% | -1.81% | Upgrade
|
| Profit Margin | 0.42% | 0.39% | -3.19% | -4.91% | 0.74% | 0.73% | Upgrade
|
| Free Cash Flow Margin | - | 0.49% | 4.59% | 0.83% | 2.81% | -1.59% | Upgrade
|
| EBITDA | 891.6 | 650.01 | -6,474 | -8,118 | -7,092 | -6,577 | Upgrade
|
| EBITDA Margin | 0.41% | 0.31% | -3.65% | -4.78% | -1.03% | -1.06% | Upgrade
|
| D&A For EBITDA | 1,352 | 1,288 | 1,276 | 1,320 | 4,248 | 4,684 | Upgrade
|
| EBIT | -460.2 | -638.47 | -7,750 | -9,438 | -11,340 | -11,262 | Upgrade
|
| EBIT Margin | -0.21% | -0.31% | -4.36% | -5.56% | -1.64% | -1.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 22.45% | 26.99% | Upgrade
|
| Revenue as Reported | 218,906 | 206,735 | 177,625 | 169,634 | 690,723 | 622,770 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.