HOSE:DXV Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013	2012 - 2008
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2012 - 2008
Market Capitalization	37,620	37,620	37,620	38,016	48,510	37,620	Upgrade
Market Cap Growth	-1.55%	-	-1.04%	-21.63%	28.95%	-2.56%	Upgrade
Enterprise Value	27,593	3,897	6,825	7,221	21,048	-8,115	Upgrade
Last Close Price	3800.00	3800.00	3800.00	3840.00	4518.18	3503.90	Upgrade
PE Ratio	39.30	46.20	-	-	9.48	8.30	Upgrade
PS Ratio	0.17	0.18	0.21	0.22	0.07	0.06	Upgrade
PB Ratio	0.38	0.39	0.39	0.37	0.45	0.37	Upgrade
P/TBV Ratio	0.38	0.39	0.39	0.37	0.45	0.37	Upgrade
P/FCF Ratio	-	36.98	4.62	27.16	2.50	-	Upgrade
P/OCF Ratio	-	8.48	4.00	21.46	2.50	-	Upgrade
EV/Sales Ratio	0.13	0.02	0.04	0.04	0.03	-	Upgrade
EV/EBITDA Ratio	30.95	6.00	-	-	-	-	Upgrade
EV/FCF Ratio	-	3.83	0.84	5.16	1.08	-	Upgrade
Debt / Equity Ratio	-	-	-	-	0.00	0.24	Upgrade
Debt / FCF Ratio	-	-	-	-	0.01	-	Upgrade
Net Debt / Equity Ratio	-0.10	-0.22	-0.20	-0.10	-0.22	-0.23	Upgrade
Net Debt / EBITDA Ratio	-11.25	-33.50	3.02	1.29	3.39	3.58	Upgrade
Net Debt / FCF Ratio	-	-21.40	-2.40	-7.45	-1.24	2.38	Upgrade
Asset Turnover	-	1.67	1.39	-	3.36	1.35	Upgrade
Inventory Turnover	-	8.63	5.45	-	25.04	18.77	Upgrade
Quick Ratio	4.13	2.94	2.55	2.24	1.26	1.30	Upgrade
Current Ratio	5.21	4.41	4.18	4.28	1.91	1.57	Upgrade
Return on Equity (ROE)	-	0.84%	-5.68%	-	4.86%	4.50%	Upgrade
Return on Assets (ROA)	-	-0.32%	-3.79%	-	-3.45%	-1.53%	Upgrade
Return on Invested Capital (ROIC)	-0.56%	-0.83%	-9.16%	-10.74%	-10.78%	-2.84%	Upgrade
Return on Capital Employed (ROCE)	-0.50%	-0.70%	-8.00%	-9.20%	-10.50%	-10.90%	Upgrade
Earnings Yield	2.47%	2.16%	-15.05%	-21.92%	10.55%	12.05%	Upgrade
FCF Yield	-	2.70%	21.66%	3.68%	40.09%	-26.34%	Upgrade
Payout Ratio	-	-	-	-	-	93.89%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.