Hung Thinh Incons JSC (HOSE:HTN)
Vietnam
· Delayed Price · Currency is VND 9,440.00
-40.00 (-0.42%)
At close: Dec 4, 2025
Hung Thinh Incons JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| Revenue | 665,551 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 |
| Revenue Growth (YoY) | -75.18% | -57.47% | -0.72% | 184.81% | - |
| Cost of Revenue | 620,451 | 1,060,292 | 2,459,227 | 2,520,296 | 876,067 |
| Gross Profit | 45,100 | 80,200 | 222,255 | 180,680 | 72,269 |
| Selling, General & Admin | 34,030 | 40,475 | 67,819 | 35,677 | 12,043 |
| Operating Expenses | 34,030 | 40,475 | 67,819 | 36,120 | 12,493 |
| Operating Income | 11,070 | 39,725 | 154,437 | 144,559 | 59,776 |
| Interest Expense | -213,535 | -241,642 | -252,061 | -22,578 | -4,127 |
| Interest & Investment Income | 43,927 | 5,626 | 3,663 | 17,336 | 7,705 |
| Earnings From Equity Investments | - | - | - | 176.38 | 1,020 |
| Other Non Operating Income (Expenses) | 229,452 | 227,437 | 145,446 | 343.51 | -930.86 |
| EBT Excluding Unusual Items | 70,914 | 31,147 | 51,484 | 139,837 | 63,443 |
| Gain (Loss) on Sale of Assets | -5.02 | -5.02 | -418.69 | - | - |
| Pretax Income | 70,909 | 31,142 | 51,066 | 139,837 | 63,443 |
| Income Tax Expense | 13,222 | 5,530 | -9,235 | 30,087 | 12,637 |
| Earnings From Continuing Operations | 57,687 | 25,612 | 60,301 | 109,750 | 50,806 |
| Minority Interest in Earnings | -113.73 | -335.67 | -274.65 | 416.96 | 190.75 |
| Net Income | 57,573 | 25,277 | 60,026 | 110,167 | 50,997 |
| Preferred Dividends & Other Adjustments | 657.06 | 657.06 | 4,765 | - | - |
| Net Income to Common | 56,916 | 24,619 | 55,261 | 110,167 | 50,997 |
| Net Income Growth | -4.09% | -57.89% | -45.51% | 116.03% | - |
| Shares Outstanding (Basic) | 79 | 89 | 89 | 52 | 29 |
| Shares Outstanding (Diluted) | 79 | 89 | 89 | 52 | 29 |
| Shares Change (YoY) | -10.89% | - | 70.11% | 81.14% | - |
| EPS (Basic) | 716.70 | 276.26 | 620.10 | 2102.93 | 1763.28 |
| EPS (Diluted) | 716.70 | 276.26 | 620.10 | 2102.92 | 1763.08 |
| EPS Growth | 15.58% | -55.45% | -70.51% | 19.28% | - |
| Free Cash Flow | -104,881 | -677,958 | 294,024 | -385,146 | 327,477 |
| Free Cash Flow Per Share | -1320.68 | -7607.56 | 3299.32 | -7351.90 | 11322.93 |
| Dividend Per Share | - | - | - | 630.120 | - |
| Gross Margin | 6.78% | 7.03% | 8.29% | 6.69% | 7.62% |
| Operating Margin | 1.66% | 3.48% | 5.76% | 5.35% | 6.30% |
| Profit Margin | 8.55% | 2.16% | 2.06% | 4.08% | 5.38% |
| Free Cash Flow Margin | -15.76% | -59.44% | 10.96% | -14.26% | 34.53% |
| EBITDA | 29,588 | 62,621 | 178,109 | 149,166 | 62,050 |
| EBITDA Margin | 4.45% | 5.49% | 6.64% | 5.52% | 6.54% |
| D&A For EBITDA | 18,518 | 22,895 | 23,672 | 4,606 | 2,273 |
| EBIT | 11,070 | 39,725 | 154,437 | 144,559 | 59,776 |
| EBIT Margin | 1.66% | 3.48% | 5.76% | 5.35% | 6.30% |
| Effective Tax Rate | 18.65% | 17.76% | - | 21.52% | 19.92% |
| Revenue as Reported | 665,551 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 |
Source: S&P Capital IQ. Standard template. Financial Sources.