Hung Thinh Incons JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Market Capitalization	757,489	775,313	908,987	1,425,863	-	-
Market Cap Growth	10.25%	-14.71%	-36.25%	-	-	-
Enterprise Value	3,001,327	3,277,096	1,413,430	1,930,305	-	-
Last Close Price	8500.00	8700.00	10200.00	16000.00	-	-
PE Ratio	42.75	43.76	38.64	25.80	-	-
PS Ratio	1.20	1.23	0.80	0.53	-	-
PB Ratio	0.49	0.50	0.59	0.94	-	-
P/TBV Ratio	0.50	0.51	0.60	0.96	-	-
P/FCF Ratio	1.28	1.31	-	4.85	-	-
P/OCF Ratio	1.28	1.31	-	4.63	-	-
EV/Sales Ratio	4.76	5.20	1.24	0.72	-	-
EV/EBITDA Ratio	116.03	126.69	21.47	10.65	-	-
EV/EBIT Ratio	-	2768.00	35.58	12.50	-	-
EV/FCF Ratio	5.09	5.56	-	6.57	-	-
Debt / Equity Ratio	1.49	1.49	1.55	1.35	1.70	0.35
Debt / EBITDA Ratio	89.58	89.58	36.31	11.32	5.45	1.62
Debt / FCF Ratio	3.93	3.93	-	6.98	-	0.31
Net Debt / Equity Ratio	1.42	1.42	1.46	1.27	0.80	-0.04
Net Debt / EBITDA Ratio	85.69	85.69	34.25	10.63	2.55	-0.20
Net Debt / FCF Ratio	3.76	3.76	-3.33	6.56	-0.99	-0.04
Asset Turnover	0.08	0.08	0.15	-	0.97	-
Inventory Turnover	1.18	1.18	1.44	-	2.27	-
Quick Ratio	0.61	0.61	0.72	0.63	0.22	0.25
Current Ratio	1.41	1.41	1.31	1.19	1.28	1.16
Return on Equity (ROE)	1.18%	1.18%	1.67%	-	28.64%	-
Return on Assets (ROA)	0.01%	0.01%	0.33%	-	3.25%	-
Return on Invested Capital (ROIC)	0.02%	0.02%	0.90%	7.17%	19.99%	17.38%
Return on Capital Employed (ROCE)	0.00%	0.00%	1.80%	9.10%	15.30%	20.60%
Earnings Yield	2.34%	2.37%	2.78%	4.21%	-	-
FCF Yield	77.87%	76.08%	-74.58%	20.62%	-	-
Buyback Yield / Dilution	-	-	-	-70.11%	-81.14%	-
Total Shareholder Return	-	-	-	-70.11%	-81.14%	-

Source: S&P Capital IQ. Standard template. Financial Sources.