Hung Thinh Incons JSC (HOSE:HTN)
Vietnam
· Delayed Price · Currency is VND 8,500.00
+500.00 (6.25%)
At close: Apr 28, 2026
Hung Thinh Incons JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| Revenue | 630,689 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 |
| Revenue Growth (YoY) | -44.70% | -57.47% | -0.72% | 184.81% | - |
| Cost of Revenue | 587,881 | 1,060,292 | 2,459,227 | 2,520,296 | 876,067 |
| Gross Profit | 42,808 | 80,200 | 222,255 | 180,680 | 72,269 |
| Selling, General & Admin | 41,624 | 40,475 | 67,819 | 35,677 | 12,043 |
| Operating Expenses | 41,624 | 40,475 | 67,819 | 36,120 | 12,493 |
| Operating Income | 1,184 | 39,725 | 154,437 | 144,559 | 59,776 |
| Interest Expense | -202,116 | -241,642 | -252,061 | -22,578 | -4,127 |
| Interest & Investment Income | 2,846 | 5,626 | 3,663 | 17,336 | 7,705 |
| Earnings From Equity Investments | - | - | - | 176.38 | 1,020 |
| Other Non Operating Income (Expenses) | 223,327 | 227,437 | 145,446 | 343.51 | -930.86 |
| EBT Excluding Unusual Items | 25,241 | 31,147 | 51,484 | 139,837 | 63,443 |
| Gain (Loss) on Sale of Assets | - | -5.02 | -418.69 | - | - |
| Pretax Income | 25,241 | 31,142 | 51,066 | 139,837 | 63,443 |
| Income Tax Expense | 6,916 | 5,530 | -9,235 | 30,087 | 12,637 |
| Earnings From Continuing Operations | 18,326 | 25,612 | 60,301 | 109,750 | 50,806 |
| Minority Interest in Earnings | 74.84 | -335.67 | -274.65 | 416.96 | 190.75 |
| Net Income | 18,401 | 25,277 | 60,026 | 110,167 | 50,997 |
| Preferred Dividends & Other Adjustments | 683.02 | 1,752 | 4,765 | - | - |
| Net Income to Common | 17,718 | 23,524 | 55,261 | 110,167 | 50,997 |
| Net Income Growth | -27.20% | -57.89% | -45.51% | 116.03% | - |
| Shares Outstanding (Basic) | 89 | 89 | 89 | 52 | 29 |
| Shares Outstanding (Diluted) | 89 | 89 | 89 | 52 | 29 |
| Shares Change (YoY) | - | - | 70.11% | 81.14% | - |
| EPS (Basic) | 198.81 | 263.97 | 620.10 | 2102.93 | 1763.28 |
| EPS (Diluted) | 198.81 | 263.97 | 620.10 | 2102.92 | 1763.08 |
| EPS Growth | -24.68% | -57.43% | -70.51% | 19.28% | - |
| Free Cash Flow | 589,824 | -677,958 | 294,024 | -385,146 | 327,477 |
| Free Cash Flow Per Share | 6618.58 | -7607.56 | 3299.32 | -7351.90 | 11322.93 |
| Dividend Per Share | - | - | - | 630.120 | - |
| Gross Margin | 6.79% | 7.03% | 8.29% | 6.69% | 7.62% |
| Operating Margin | 0.19% | 3.48% | 5.76% | 5.35% | 6.30% |
| Profit Margin | 2.81% | 2.06% | 2.06% | 4.08% | 5.38% |
| Free Cash Flow Margin | 93.52% | -59.44% | 10.96% | -14.26% | 34.53% |
| EBITDA | 25,867 | 65,848 | 181,336 | 149,166 | 62,050 |
| EBITDA Margin | 4.10% | 5.77% | 6.76% | 5.52% | 6.54% |
| D&A For EBITDA | 24,683 | 26,123 | 26,899 | 4,606 | 2,273 |
| EBIT | 1,184 | 39,725 | 154,437 | 144,559 | 59,776 |
| EBIT Margin | 0.19% | 3.48% | 5.76% | 5.35% | 6.30% |
| Effective Tax Rate | 27.40% | 17.76% | - | 21.52% | 19.92% |
| Revenue as Reported | 630,689 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 |
Source: S&P Capital IQ. Standard template. Financial Sources.