Nam Tan Uyen Joint Stock Corporation (HOSE:NTC)
Vietnam
· Delayed Price · Currency is VND 141,800
-200 (-0.14%)
At close: Apr 24, 2026
Nam Tan Uyen Joint Stock Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Other Revenue | 663,392 | 715,709 | 367,859 | 235,260 | 268,399 | 271,180 | Upgrade
|
| Total Revenue | 663,392 | 715,709 | 367,859 | 235,260 | 268,399 | 271,180 | Upgrade
|
| Revenue Growth (YoY | 48.99% | 94.56% | 56.36% | -12.35% | -1.03% | 2.89% | Upgrade
|
| Property Expenses | 299,467 | 322,080 | 144,494 | 69,584 | 79,018 | 80,178 | Upgrade
|
| Selling, General & Administrative | 136,867 | 137,559 | 73,106 | 53,478 | 34,007 | 46,966 | Upgrade
|
| Total Operating Expenses | 436,334 | 459,639 | 217,600 | 123,062 | 113,025 | 127,144 | Upgrade
|
| Operating Income | 227,058 | 256,070 | 150,259 | 112,198 | 155,374 | 144,036 | Upgrade
|
| Interest Expense | -6,882 | -12,026 | -7,551 | -8,814 | -7,904 | -1,741 | Upgrade
|
| Interest & Investment Income | 117,918 | 130,010 | 198,559 | 240,967 | 155,578 | 203,482 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.1 | 0.08 | - | - | Upgrade
|
| Other Non-Operating Income | 9,917 | 11,241 | 602.1 | 894.79 | 2,440 | -1,739 | Upgrade
|
| EBT Excluding Unusual Items | 348,011 | 385,295 | 341,868 | 345,245 | 305,488 | 344,039 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,899 | -1,899 | -12.15 | 27.55 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1,186 | - | - | Upgrade
|
| Other Unusual Items | 299.81 | 299.81 | 393.86 | 2,348 | - | - | Upgrade
|
| Pretax Income | 346,412 | 383,696 | 342,250 | 346,434 | 305,488 | 344,039 | Upgrade
|
| Income Tax Expense | 54,447 | 61,864 | 49,590 | 46,765 | 49,226 | 49,474 | Upgrade
|
| Net Income | 291,965 | 321,832 | 292,660 | 299,670 | 256,261 | 294,565 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,459 | 1,977 | - | - | Upgrade
|
| Net Income to Common | 291,965 | 321,832 | 289,201 | 297,693 | 256,261 | 294,565 | Upgrade
|
| Net Income Growth | -1.51% | 9.97% | -2.34% | 16.94% | -13.00% | 1.24% | Upgrade
|
| Basic Shares Outstanding | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Diluted Shares Outstanding | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 12165.24 | 13409.67 | 12050.05 | 12403.88 | 10678.00 | 12274.00 | Upgrade
|
| EPS (Diluted) | 12165.24 | 13409.67 | 12050.05 | 12403.88 | 10678.00 | 12274.00 | Upgrade
|
| EPS Growth | -0.35% | 11.28% | -2.85% | 16.16% | -13.00% | 1.25% | Upgrade
|
| Operating Margin | 34.23% | 35.78% | 40.85% | 47.69% | 57.89% | 53.12% | Upgrade
|
| Profit Margin | 44.01% | 44.97% | 78.62% | 126.54% | 95.48% | 108.62% | Upgrade
|
| EBITDA | 269,566 | 296,645 | 191,046 | 154,229 | - | 182,435 | Upgrade
|
| EBITDA Margin | 40.63% | 41.45% | 51.93% | 65.56% | - | 67.27% | Upgrade
|
| D&A For Ebitda | 42,508 | 40,575 | 40,787 | 42,031 | - | 38,399 | Upgrade
|
| EBIT | 227,058 | 256,070 | 150,259 | 112,198 | 155,374 | 144,036 | Upgrade
|
| EBIT Margin | 34.23% | 35.78% | 40.85% | 47.69% | 57.89% | 53.12% | Upgrade
|
| Effective Tax Rate | 15.72% | 16.12% | 14.49% | 13.50% | 16.11% | 14.38% | Upgrade
|
| Revenue as Reported | 663,392 | 715,709 | 367,859 | 235,260 | 268,399 | 271,180 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.