Nam Tan Uyen Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	3,388,797	3,753,597	-	-	-	-	Upgrade
Enterprise Value	3,249,892	3,852,924	-	-	-	-	Upgrade
Last Close Price	141200.00	156400.00	-	-	-	-	Upgrade
PE Ratio	11.61	11.66	-	-	-	-	Upgrade
PS Ratio	5.11	5.25	-	-	-	-	Upgrade
PB Ratio	2.56	2.92	-	-	-	-	Upgrade
P/OCF Ratio	2.05	2.77	-	-	-	-	Upgrade
EV/Sales Ratio	4.90	5.38	-	-	-	-	Upgrade
EV/EBITDA Ratio	12.06	12.99	-	-	-	-	Upgrade
EV/EBIT Ratio	14.31	15.05	-	-	-	-	Upgrade
Debt / Equity Ratio	0.04	0.07	2.40	0.29	0.10	0.32	Upgrade
Debt / EBITDA Ratio	0.17	0.31	13.96	1.79	-	1.10	Upgrade
Net Debt / Equity Ratio	-0.10	-0.04	2.38	0.27	0.09	0.30	Upgrade
Net Debt / EBITDA Ratio	-0.51	-0.19	13.86	1.66	-	1.05	Upgrade
Asset Turnover	0.10	0.11	0.06	0.06	0.07	0.06	Upgrade
Inventory Turnover	410.37	323.38	286.83	253.65	331.22	462.64	Upgrade
Quick Ratio	1.64	0.58	0.04	0.20	0.31	0.17	Upgrade
Current Ratio	1.66	0.88	0.04	0.20	0.31	0.17	Upgrade
Return on Equity (ROE)	23.32%	26.86%	28.26%	35.79%	38.05%	44.77%	Upgrade
Return on Assets (ROA)	2.07%	2.40%	1.58%	1.63%	2.35%	2.08%	Upgrade
Return on Invested Capital (ROIC)	13.93%	8.33%	5.12%	9.60%	16.11%	11.67%	Upgrade
Earnings Yield	8.62%	8.57%	-	-	-	-	Upgrade
Payout Ratio	49.33%	44.76%	49.18%	64.07%	84.29%	81.53%	Upgrade
Buyback Yield / Dilution	-	-	-	-0.00%	0.00%	0.00%	Upgrade
Total Shareholder Return	-	-	-	-0.00%	0.00%	0.00%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.