Nam Tan Uyen Joint Stock Corporation (HOSE:NTC)
Vietnam
· Delayed Price · Currency is VND 149,000
-2,000 (-1.32%)
At close: Mar 6, 2026
Nam Tan Uyen Joint Stock Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Net Income | 391,836 | 292,660 | 299,670 | 256,261 | 294,565 | 290,945 | Upgrade
|
| Depreciation & Amortization | 40,787 | 40,787 | 42,031 | - | - | 38,399 | Upgrade
|
| Other Operating Activities | 925,621 | 140,329 | -19,050 | -194,077 | -50,816 | -114,296 | Upgrade
|
| Operating Cash Flow | 1,358,244 | 473,777 | 322,651 | 62,185 | 243,750 | 215,048 | Upgrade
|
| Operating Cash Flow Growth | 681.24% | 46.84% | 418.86% | -74.49% | 13.35% | -43.03% | Upgrade
|
| Acquisition of Real Estate Assets | -2,701,670 | -2,669,906 | -1,525 | -7,237 | -7,664 | -787,269 | Upgrade
|
| Sale of Real Estate Assets | - | - | 165.45 | - | 229.48 | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -2,701,670 | -2,669,906 | -1,359 | -7,237 | -7,435 | -787,269 | Upgrade
|
| Investment in Marketable & Equity Securities | - | - | -130,765 | -80,000 | - | - | Upgrade
|
| Other Investing Activities | 205,256 | 214,480 | 205,707 | 155,035 | 187,020 | 178,592 | Upgrade
|
| Investing Cash Flow | -1,098,272 | -2,721,953 | -323,853 | 282,645 | 190,296 | -1,054,737 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 293,220 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 2,668,534 | 355,341 | - | 198,997 | 594,000 | Upgrade
|
| Total Debt Issued | 2,639,159 | 2,668,534 | 355,341 | 293,220 | 198,997 | 594,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -421,889 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -276,767 | -150,989 | - | -595,592 | -1,592 | Upgrade
|
| Total Debt Repaid | -2,581,265 | -276,767 | -150,989 | -421,889 | -595,592 | -1,592 | Upgrade
|
| Net Debt Issued (Repaid) | 57,894 | 2,391,767 | 204,352 | -128,669 | -396,595 | 592,408 | Upgrade
|
| Common Dividends Paid | -285,714 | -143,921 | -191,986 | -215,994 | -240,163 | -82,199 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.05 | 0 | -0 | 0.1 | -0.03 | -1.21 | Upgrade
|
| Net Cash Flow | 32,152 | -330.19 | 11,163 | 165.88 | -202,712 | -329,482 | Upgrade
|
| Cash Interest Paid | 17,003 | 7,210 | 8,684 | 7,948 | 1,988 | 137.99 | Upgrade
|
| Cash Income Tax Paid | 60,023 | 43,073 | 48,939 | 48,880 | 50,615 | 55,916 | Upgrade
|
| Levered Free Cash Flow | -2,457,155 | -2,579,395 | 212,147 | -13,952 | 152,182 | -381,752 | Upgrade
|
| Unlevered Free Cash Flow | -2,448,382 | -2,574,676 | 217,656 | -9,012 | 153,269 | -381,667 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.