Nam Tan Uyen Joint Stock Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Debt / Equity Ratio	0.11	2.40	0.29	0.10	0.32	0.87	Upgrade
Debt / EBITDA Ratio	0.39	13.96	1.79	-	1.10	3.43	Upgrade
Net Debt / Equity Ratio	0.08	2.38	0.27	0.09	0.30	0.56	Upgrade
Net Debt / EBITDA Ratio	0.28	13.86	1.66	-	1.05	2.21	Upgrade
Asset Turnover	0.14	0.06	0.06	0.07	0.06	0.07	Upgrade
Inventory Turnover	295.71	286.83	253.65	331.22	462.64	328.85	Upgrade
Quick Ratio	0.25	0.04	0.20	0.31	0.17	0.34	Upgrade
Current Ratio	0.27	0.04	0.20	0.31	0.17	0.34	Upgrade
Return on Equity (ROE)	32.45%	28.26%	35.79%	38.05%	44.77%	46.04%	Upgrade
Return on Assets (ROA)	3.81%	1.58%	1.63%	2.35%	2.08%	2.12%	Upgrade
Return on Invested Capital (ROIC)	14.51%	5.12%	9.60%	16.11%	11.67%	12.24%	Upgrade
Payout Ratio	72.92%	49.18%	64.07%	84.29%	81.53%	28.25%	Upgrade
Buyback Yield / Dilution	-0.01%	-	-0.00%	0.00%	0.00%	-50.00%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.